| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -894K | +46% |
| Total assets | DKK 18K | -34% |
| Equity | DKK -337K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 220 | 219 | 219 | 220 | 212 | 209 | 229 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 220 | 219 | 219 | 220 | 212 | 209 | 229 | 0 |
| Depreciation & amort. | 70 | -30 | -25 | -25 | -25 | -12 | -0 | -0 | -0 |
| EBIT | 150 | 190 | 194 | 194 | 195 | 199 | 209 | 229 | 0 |
| Net financials | -317 | 7 | 10 | 482 | 239 | 474 | 131 | -1.890 | -894 |
| Profit before tax | -167 | 198 | 204 | 676 | 434 | 673 | 340 | -1.661 | -894 |
| Tax | -0 | -0 | -0 | 28 | -0 | -0 | 2 | -0 | -0 |
| Net profit | -167 | 198 | 204 | 648 | 434 | 673 | 338 | -1.661 | -894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 315 | 431 | 1.084 | 1.419 | 1.893 | 1.819 | 26 | 18 |
| Equity | -1.168 | -970 | -766 | -118 | 316 | 990 | 1.328 | -333 | -337 |
| Long-term debt | 900 | 900 | 900 | 900 | 700 | 500 | 400 | 300 | 300 |
| Short-term debt | 471 | 1.285 | 1.197 | 1.202 | 403 | 403 | 91 | 60 | 55 |
| Total debt | 1.477 | 2.185 | 1.197 | 1.202 | 1.103 | 903 | 491 | 360 | 355 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|