| Revenue | DKK -40K | -103% |
| EBITDA | DKK -6M | -549% |
| Net profit | DKK -6,1M | -577% |
| Total assets | DKK 20,2M | -26% |
| Equity | DKK 17,3M | -26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.425 | 2.249 | 2.710 | 1.345 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.425 | 2.249 | 2.710 | 1.345 | -6.040 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.425 | 2.249 | 2.710 | 1.345 | -6.040 |
| Net financials | -174 | -131 | -105 | -72 | -30 |
| Profit before tax | 2.252 | 2.118 | 2.605 | 1.273 | -6.070 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.252 | 2.118 | 2.605 | 1.273 | -6.070 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.056 | 27.822 | 27.802 | 27.247 | 20.157 |
| Equity | 19.637 | 21.254 | 22.359 | 23.382 | 17.312 |
| Long-term debt | 6.476 | 4.950 | 3.797 | 960 | 0 |
| Short-term debt | 1.944 | 1.619 | 1.646 | 2.906 | 2.845 |
| Total debt | 8.419 | 6.568 | 5.443 | 3.865 | 2.845 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2001 | |
| Former (4) | ||
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2000 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2000 | |
| Individual | 5–9.99% | 5–9.99% | 2000 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 20–24.99% | 20–24.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nielsen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Lars Nyberg | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |
| Hans Peter Terpager | Board of Directors | 0 companies |