| Revenue | DKK 279K | -31% |
| EBITDA | DKK 279K | -31% |
| Net profit | DKK 120K | -89% |
| Total assets | DKK 10,9M | -2% |
| Equity | DKK 10,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 213 | 237 | 263 | 309 | 314 | 312 | 298 | 291 | 291 | 290 | 288 | 404 | 279 |
| Staff expenses | -76 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -32 | 114 | 92 | 309 | 314 | 312 | 298 | 291 | 291 | 290 | 288 | 404 | 279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -274 | -213 | -55 | -415 | -495 | -471 | -471 | -460 | -315 | -437 |
| EBIT | -60 | -32 | 114 | 92 | 36 | 101 | 257 | -117 | -204 | -180 | -181 | -172 | 89 | -158 |
| Net financials | 469 | 340 | 489 | 307 | 77 | 537 | 306 | 520 | 440 | 6 | 665 | 1.045 | 1.032 | 256 |
| Profit before tax | 409 | 308 | 603 | 399 | 112 | 638 | 563 | 402 | 236 | -175 | 484 | 874 | 1.098 | 98 |
| Tax | -13 | 1 | 44 | 32 | -7 | 37 | 66 | -16 | -39 | -32 | -34 | -32 | 33 | -22 |
| Net profit | 422 | 306 | 559 | 367 | 119 | 602 | 497 | 418 | 275 | -142 | 518 | 905 | 1.065 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.437 | 6.313 | 6.926 | 7.144 | 7.182 | 7.828 | 8.247 | 8.648 | 8.792 | 8.492 | 9.084 | 10.066 | 11.071 | 10.903 |
| Equity | — | 5.780 | 6.290 | 6.609 | 6.678 | 7.228 | 7.672 | 8.036 | 8.256 | 8.057 | 8.518 | 9.364 | 10.368 | 10.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 118 | 29 | 0 | 152 | 306 | 199 | 6 |
| Short-term debt | 594 | 332 | 439 | 310 | 311 | 408 | 261 | 233 | 245 | 201 | 201 | 228 | 243 | 206 |
| Total debt | 594 | 332 | 636 | 535 | 311 | 408 | 300 | 352 | 273 | 201 | 353 | 534 | 443 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kristian Mikkelsen | Audit | 0 companies |