| Revenue | DKK -59K | -62% |
| EBITDA | DKK -59K | +62% |
| Net profit | DKK -9,2M | -229% |
| Total assets | DKK 188,1M | -4% |
| Equity | DKK 167,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.541 | — | — | — | -49 | -111 | -40 | 2.791 | -186 | -226 | -376 | -155 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.541 | 13.863 | 9.221 | 12.551 | -49 | -111 | -40 | 2.791 | -186 | -1.136 | -566 | -155 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.541 | 13.863 | 9.221 | 12.551 | -49 | -111 | -40 | 2.791 | -186 | -1.136 | -566 | -155 | -59 |
| Net financials | 4.724 | 14.021 | 7.725 | 14.407 | 1.458 | 19.427 | 7.312 | 11.703 | 9.603 | 11.178 | 16.984 | 7.501 | -8.874 |
| Profit before tax | 4.654 | 13.856 | 7.637 | 14.343 | 1.409 | 19.316 | 7.272 | 14.494 | 9.417 | 10.042 | 16.418 | 7.347 | -8.933 |
| Tax | 11 | -43 | -22 | 69 | 67 | -256 | 470 | 742 | 73 | -981 | -118 | 173 | 288 |
| Net profit | 4.644 | 13.899 | 7.659 | 14.274 | 1.342 | 19.573 | 6.802 | 13.752 | 9.344 | 11.024 | 16.536 | 7.174 | -9.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.522 | 88.576 | 102.756 | 98.124 | 101.637 | 121.772 | 130.064 | 148.304 | 158.883 | 179.190 | 206.768 | 195.785 | 188.107 |
| Equity | 54.835 | 68.685 | 75.438 | 89.711 | 92.904 | 112.425 | 119.174 | 132.872 | 142.160 | 153.127 | 169.606 | 176.721 | 167.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.000 | 14.000 | 14.000 | 14.000 |
| Short-term debt | 21.687 | 19.891 | 27.318 | 8.413 | 8.733 | 9.347 | 10.890 | 15.433 | 16.723 | 12.062 | 23.163 | 5.063 | 6.666 |
| Total debt | 21.687 | 19.891 | 27.318 | 8.413 | 8.733 | 9.347 | 10.890 | 15.433 | 16.723 | 26.062 | 37.163 | 19.063 | 20.666 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|