| Revenue | DKK 2,4M | +537% |
| EBITDA | DKK 1,1M | +204% |
| Net profit | DKK 1,1M | +203% |
| Total assets | DKK 4,2M | +77% |
| Equity | DKK 1,7M | +177% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.478 | 3.652 | -162 | 1.715 | 5.399 | 482 | 1.298 | 1.395 | 1.686 | 384 | 2.449 |
| Staff expenses | -1.248 | -2.205 | -4.399 | -3.598 | -926 | -811 | -1.107 | -1.096 | -1.060 | -1.434 | -1.352 |
| EBITDA | 229 | 1.447 | -4.561 | -1.883 | 11 | -329 | 191 | 299 | 625 | -1.050 | 1.097 |
| Depreciation & amort. | 47 | -79 | -276 | -195 | -53 | -20 | -95 | -5 | -15 | -4 | -4 |
| EBIT | 182 | 1.368 | -4.837 | -2.079 | -43 | -349 | 95 | 294 | 611 | -1.054 | 1.093 |
| Net financials | -37 | -24 | -19 | -179 | -131 | -69 | -72 | -46 | -14 | -12 | 6 |
| Profit before tax | 145 | 1.344 | -4.856 | -2.258 | -173 | -418 | 23 | 248 | 596 | -1.066 | 1.099 |
| Tax | 41 | 351 | 383 | -0 | -0 | -0 | -0 | -0 | -350 | -0 | -0 |
| Net profit | 104 | 994 | -5.239 | -2.258 | -173 | -418 | 23 | 248 | 946 | -1.066 | 1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 8.052 | 3.023 | 2.233 | 1.529 | 2.889 | 1.962 | 3.070 | 3.540 | 2.398 | 4.237 |
| Equity | -1.459 | 109 | -5.280 | -7.538 | -7.711 | -8.129 | -8.106 | 742 | 1.689 | 622 | 1.721 |
| Long-term debt | 3.185 | 5.261 | 5.833 | 7.764 | 7.050 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 2.681 | 2.470 | 2.008 | 2.191 | 2.064 | 1.458 | 2.327 | 1.851 | 1.775 | 2.516 |
| Total debt | 3.639 | 7.943 | 8.303 | 9.771 | 9.240 | 2.064 | 10.068 | 2.327 | 1.851 | 1.775 | 2.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TR Management | Management | 2001 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SG Audit | Audit | 2001 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
Lt Founder | Founder | 2001 | — | — |
SA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sten-Roger Karlsen | Chief Executive Officer | 0 companies |
| Torfi Runar Kristjansson | Management | 0 companies |
| Gert Mølgaard | Chief Executive Officer | 0 companies |
| Kristian Øgaard Thorsgaard | Chief Executive Officer | 0 companies |
| Sten Glarkrog | Audit | 0 companies |
| Kenneth Anker Larsen | Chief Executive Officer | 0 companies |
| Gudmundur J. Ludvigsson | Chief Executive Officer | 0 companies |
| LH tækni ehf | Founder | 0 companies |
| Sune Albert | Management | 0 companies |
| Gunnlaugur Hjartarson | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Björn Hliokvist Skúlason | Chairman | 0 companies |
| Per Christian Christensen | Deputy Chairman | 0 companies |
| Vidar Andre Løken | Board of Directors | 0 companies |
| Björgvin Njall Ingolfsson | Deputy Chairman | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |
| Guðrún Rós Jónsdóttir | Chairman | 0 companies |