| Revenue | DKK 20,7M | -1% |
| EBITDA | DKK 7,5M | -5% |
| Net profit | DKK 4,9M | -12% |
| Total assets | DKK 11,3M | -46% |
| Equity | DKK 5,2M | -54% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.969 | 18.902 | 20.420 | 20.878 | 20.735 |
| Staff expenses | -11.664 | -12.754 | -13.257 | -12.969 | -13.219 |
| EBITDA | 6.305 | 6.148 | 7.163 | 7.909 | 7.516 |
| Depreciation & amort. | -543 | -615 | -656 | -581 | -247 |
| EBIT | 5.762 | 5.533 | 6.507 | 7.328 | 7.269 |
| Net financials | -31 | -37 | -5 | -166 | -731 |
| Profit before tax | 5.730 | 5.496 | 6.502 | 7.163 | 6.539 |
| Tax | 1.253 | 1.187 | 1.433 | 1.545 | 1.602 |
| Net profit | 4.477 | 4.309 | 5.069 | 5.617 | 4.936 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.531 | 18.893 | 20.486 | 20.904 | 11.290 |
| Equity | 12.219 | 12.028 | 12.796 | 11.155 | 5.186 |
| Long-term debt | 2.245 | 2.041 | 1.873 | 0 | 0 |
| Short-term debt | 4.987 | 3.706 | 4.646 | 9.724 | 6.104 |
| Total debt | 7.232 | 5.747 | 6.520 | 9.724 | 6.104 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Management | Management | 2001 |
MC Management | Management | 2001 |
| Former (1) | ||
TB Management | Management | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 25–33.32% | 0% | 2025 | |
| Company | 10–14.99% | 0% | 2025 | |
| Company | 10–14.99% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ackermann | Management | 0 companies |
| Martin Christian Andsbjerg | Management | 0 companies |
| Tage Brandt Ebbesen | Management | 0 companies |