| Revenue | DKK -179K | +41% |
| EBITDA | DKK -179K | -41% |
| Net profit | DKK 872K | -93% |
| Total assets | DKK 45M | +2% |
| Equity | DKK 44,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -82 | -60 | -195 | -382 | -454 | -443 | -205 | -699 | -127 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -82 | -60 | -195 | -382 | -454 | -443 | -205 | -699 | -127 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -82 | -60 | -195 | -382 | -454 | -443 | -205 | -699 | -127 | -179 |
| Net financials | 3.641 | -834 | 26.655 | 4.075 | -1.480 | -2.298 | -1.536 | -3.047 | 554 | 13.403 | 1.051 |
| Profit before tax | 3.611 | -916 | 26.595 | 3.880 | -1.862 | -2.752 | -1.979 | -3.251 | -145 | 13.275 | 872 |
| Tax | -3 | -0 | -0 | 149 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.614 | -916 | 26.595 | 3.732 | -1.862 | -2.752 | -1.979 | -3.251 | -145 | 13.275 | 872 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.524 | 4.511 | 31.016 | 43.807 | 44.427 | 39.668 | 37.221 | 31.323 | 30.721 | 44.016 | 44.961 |
| Equity | 5.172 | 4.256 | 30.802 | 43.604 | 40.742 | 37.490 | 35.012 | 31.260 | 30.715 | 43.991 | 44.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 255 | 214 | 203 | 3.685 | 2.178 | 2.209 | 63 | 6 | 25 | 98 |
| Total debt | 352 | 255 | 214 | 203 | 3.685 | 2.178 | 2.209 | 63 | 6 | 25 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
SE Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Elmann Ingerslev | Unofficial title | 0 companies |