| Revenue | DKK -40K | -57% |
| EBITDA | DKK -40K | +57% |
| Net profit | DKK 4,2M | -31% |
| Total assets | DKK 211,8M | +1% |
| Equity | DKK 208,7M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -31 | -31 | 16.247 | -93 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -31 | 16.247 | -93 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -31 | 16.247 | -93 | -40 |
| Net financials | 25.601 | 20.315 | 16.277 | 7.746 | 4.269 |
| Profit before tax | 25.570 | 20.284 | 22.902 | 7.653 | 4.229 |
| Tax | 1.363 | 1.394 | 1.456 | 1.552 | -9 |
| Net profit | 24.207 | 18.891 | 21.446 | 6.101 | 4.237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 194.892 | 196.856 | 202.714 | 210.484 | 211.763 |
| Equity | 192.168 | 193.859 | 198.371 | 204.478 | 208.715 |
| Long-term debt | 73 | 205 | 1.456 | 1.552 | 0 |
| Short-term debt | 2.651 | 2.793 | 2.887 | 4.454 | 3.048 |
| Total debt | 2.724 | 2.997 | 4.343 | 6.006 | 3.048 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SZ Management | Management | 2015 |
CP Management | Management | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2023 | |
| Company | 33.33–49.99% | 20–24.99% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sysser Zerlang Philipson | Management | 0 companies |
| Christian Philipson | Management | 0 companies |