| Revenue | DKK 4,5M | -12% |
| EBITDA | DKK 414K | -45% |
| Net profit | DKK 350K | -46% |
| Total assets | DKK 2,9M | -18% |
| Equity | DKK 1,1M | -22% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.647 | 7.387 | 4.127 | 4.338 | 3.509 | 3.315 | 2.854 | 3.095 | 4.235 | 4.770 | 4.143 | 4.786 | 5.054 | 4.459 |
| Staff expenses | -6.071 | -6.131 | -4.437 | -4.147 | -3.793 | -3.256 | -2.772 | -2.764 | -3.290 | -3.527 | -3.289 | -3.683 | -4.300 | -4.044 |
| EBITDA | 575 | 1.256 | -310 | 191 | -285 | 59 | 83 | 331 | 946 | 1.243 | 854 | 1.102 | 754 | 414 |
| Depreciation & amort. | -118 | -147 | -172 | -100 | -60 | -31 | -17 | -69 | -80 | -80 | -60 | -0 | -0 | -0 |
| EBIT | 457 | 1.109 | -482 | 91 | -345 | 28 | 66 | 261 | 865 | 1.163 | 794 | 1.102 | 754 | 414 |
| Net financials | -8 | 3 | 16 | -7 | -21 | -17 | -4 | -13 | -53 | -25 | -39 | 46 | 82 | 37 |
| Profit before tax | 449 | 1.112 | -467 | 84 | -365 | 10 | 62 | 248 | 812 | 1.138 | 756 | 1.148 | 836 | 451 |
| Tax | 122 | 285 | -108 | 36 | -75 | -6 | 13 | 62 | 181 | 254 | 169 | 254 | 187 | 101 |
| Net profit | 327 | 828 | -359 | 48 | -290 | 17 | 49 | 186 | 631 | 884 | 587 | 894 | 649 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.115 | 5.693 | 2.843 | 2.871 | 2.755 | 2.245 | 2.048 | 2.746 | 3.653 | 3.765 | 3.543 | 3.881 | 3.480 | 2.858 |
| Equity | 1.109 | 1.136 | 778 | 826 | 535 | 552 | 601 | 787 | 1.317 | 1.569 | 1.273 | 1.580 | 1.349 | 1.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.006 | 4.555 | 2.065 | 2.046 | 2.220 | 1.693 | 1.448 | 1.960 | 2.334 | 2.195 | 2.270 | 2.301 | 2.131 | 1.808 |
| Total debt | 4.006 | 4.555 | 2.065 | 2.046 | 2.220 | 1.693 | 1.448 | 1.960 | 2.334 | 2.195 | 2.270 | 2.301 | 2.131 | 1.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREEMEX HOLDING ApS | Company | 66.7% | 66.7% | 2001 |
JTU Holding ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Juul | Management | 0 companies |
| Jette Malmskov | Chairman | 0 companies |
| Else Nielsen | Board of Directors | 0 companies |
| Preben Nørgaard | Board of Directors | 0 companies |