| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | -121% |
| Net profit | DKK -22K | -78% |
| Total assets | DKK 13K | -82% |
| Equity | DKK 7K | +136% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 297 | 327 | — | 247 | 369 | 277 | 477 | -32 | 0 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -104 | -47 | -8 | -0 | -0 |
| EBITDA | -342 | 72 | 94 | -51 | -47 | 71 | 35 | 330 | -59 | -10 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -26 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -342 | 72 | 94 | -77 | -73 | 45 | 35 | 330 | -59 | -10 | -21 |
| Net financials | -12 | -23 | -24 | -6 | -10 | -26 | -20 | 0 | -4 | -3 | -1 |
| Profit before tax | -354 | 49 | 70 | -83 | -83 | 19 | 15 | 330 | -63 | -12 | -22 |
| Tax | -89 | 14 | 22 | -5 | -0 | -0 | -0 | 120 | -0 | -0 | -0 |
| Net profit | -266 | 35 | 48 | -78 | -83 | 19 | 15 | 210 | -63 | -12 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 519 | 763 | 495 | 480 | 414 | 303 | 387 | 102 | 70 | 13 |
| Equity | -108 | -73 | -25 | -103 | -187 | -168 | -153 | 56 | -6 | -18 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 592 | 788 | 599 | 666 | 582 | 456 | 331 | 108 | 87 | 6 |
| Total debt | 621 | 592 | 788 | 599 | 666 | 582 | 456 | 331 | 108 | 87 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2001 | — | — |
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Møller Nielsen | Management | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |