| Revenue | DKK -18K | -20% |
| EBITDA | DKK -18K | +20% |
| Net profit | DKK -318K | +85% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 739K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -23 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 14 | 564 | 754 | 19 | 1.780 | 592 | -917 | 1.181 | 1.774 | 740 | -23 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 14 | 564 | 754 | 19 | 1.780 | 592 | -917 | 1.181 | 1.774 | 740 | -23 | -18 |
| Net financials | -68 | -1 | 546 | 766 | 72 | 1.782 | 586 | -906 | 1.118 | 1.826 | 679 | -2.070 | -300 |
| Profit before tax | -73 | -7 | 537 | 754 | 57 | 1.770 | 577 | -917 | 1.106 | 1.809 | 664 | -2.093 | -318 |
| Tax | -0 | -29 | -8 | -1 | 0 | -5 | -2 | -0 | -11 | 3 | -13 | -0 | -0 |
| Net profit | -73 | 22 | 546 | 756 | 57 | 1.775 | 579 | -917 | 1.117 | 1.806 | 677 | -2.093 | -318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 774 | 1.548 | 1.560 | 1.096 | 3.048 | 3.224 | 1.849 | 3.215 | 4.792 | 4.484 | 1.710 | 1.450 |
| Equity | -56 | -34 | 511 | 1.067 | 513 | 2.287 | 2.367 | 950 | 2.067 | 3.473 | 3.649 | 1.057 | 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 713 | 809 | 1.037 | 494 | 583 | 761 | 858 | 900 | 1.148 | 1.319 | 835 | 654 | 711 |
| Total debt | 713 | 809 | 1.037 | 494 | 583 | 761 | 858 | 900 | 1.148 | 1.319 | 835 | 654 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2001 | — | — |
KM Management | Management | 2001 | — | — |
JK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Asschenfeldt | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jesper Knud Lacoppidan | Management | 0 companies |
| Oliver Sebastian Thygesen | Chairman | 0 companies |
| Claus Kalmar Jacobsen | Board of Directors | 0 companies |
| Benny Arne Michelsen | Chairman | 0 companies |
| Frederik Samuel Thygesen | Board of Directors | 0 companies |
| Rasmus Nicolaj Thygesen | Board of Directors | 0 companies |
| Christian Frederik Harboe Wissum | Board of Directors | 0 companies |
| Keld Berg Poulsen | Board of Directors | 0 companies |
| Kim Vallø Winther Jensen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Jørgen Trygve Trygved | Chairman | 0 companies |