| Revenue | DKK -1M | -11148% |
| EBITDA | DKK -2M | -167% |
| Net profit | DKK -2,4M | -117% |
| Total assets | DKK 3,2M | -39% |
| Equity | DKK -1,8M | -441% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.375 | 2.332 | 2.788 | 9 | -1.014 |
| Staff expenses | -1.559 | -1.604 | -1.344 | -10 | -0 |
| EBITDA | 816 | 729 | 1.443 | -749 | -2.001 |
| Depreciation & amort. | -133 | -117 | -96 | -54 | -54 |
| EBIT | 683 | 612 | 1.348 | -804 | -2.056 |
| Net financials | -191 | -157 | -175 | -169 | -335 |
| Profit before tax | 492 | 455 | 1.172 | -973 | -2.391 |
| Tax | 130 | 104 | 265 | 127 | -10 |
| Net profit | 362 | 351 | 908 | -1.100 | -2.381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.902 | 14.097 | 9.387 | 5.222 | 3.162 |
| Equity | 3.381 | 3.732 | 4.640 | 540 | -1.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.521 | 10.365 | 4.748 | 4.682 | 5.003 |
| Total debt | 8.521 | 10.365 | 4.748 | 4.682 | 5.003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Abildskov Væsel | Management | 0 companies |
| Kurt Abildskov Væsel | Board of Directors | 0 companies |
| Lone Rust Christensen | Board of Directors | 0 companies |
| Ida Abildskov Væsel | Board of Directors | 0 companies |
| Uffe Abildskov Væsel | Board of Directors | 0 companies |