| Revenue | DKK -15K | -20% |
| EBITDA | DKK -15K | +20% |
| Net profit | DKK -12K | +12% |
| Total assets | DKK 155K | -8% |
| Equity | DKK 144K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.044 | 2.019 | 2.170 | -739 | -33 | -19 | -15 |
| Staff expenses | -548 | -1.521 | -1.811 | -142 | -0 | -0 | -0 |
| EBITDA | 496 | 483 | 360 | -597 | -33 | -19 | -15 |
| Depreciation & amort. | -6 | -13 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 489 | 470 | 349 | -597 | -33 | -19 | -15 |
| Net financials | 3 | 16 | 7 | 4 | 4 | 2 | 0 |
| Profit before tax | 493 | 485 | 357 | -593 | -29 | -17 | -15 |
| Tax | 125 | 121 | 56 | -129 | -13 | -4 | -3 |
| Net profit | 368 | 365 | 301 | -464 | -16 | -13 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.361 | 1.648 | 276 | 257 | 168 | 155 |
| Equity | 788 | 948 | 849 | 185 | 169 | 156 | 144 |
| Long-term debt | 0 | 0 | 85 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 412 | 713 | 90 | 82 | 8 | 8 |
| Total debt | 389 | 412 | 798 | 90 | 82 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Unofficial title | Unofficial title | 2019 | — | — |
TB Management | Management | 2001 | — | — |
TJ Management | Management | 2001 | — | — |
OB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER HASLEBO HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
BROCKDORFF HOLDING ApS | Company | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Paulsen | Unofficial title | 0 companies |
| Torben Baltsen | Management | 0 companies |
| Teddy Jan Christensen | Management | 0 companies |
| Ole Brockdorff | Management | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Kasper Kjær Haslebo | Board of Directors | 0 companies |