| Revenue | DKK 2,7M | -74% |
| EBITDA | DKK 1,8M | -81% |
| Net profit | DKK 1,3M | -82% |
| Total assets | DKK 10,1M | -59% |
| Equity | DKK 2,5M | -70% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.195 | 8.130 | 10.200 | 10.369 | 2.743 |
| Staff expenses | -3.443 | -2.695 | -2.950 | -1.223 | -974 |
| EBITDA | 7.753 | 5.436 | 7.250 | 9.146 | 1.769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.753 | 5.436 | 7.250 | 9.146 | 1.769 |
| Net financials | -123 | -178 | -142 | 72 | -97 |
| Profit before tax | 7.630 | 5.258 | 7.108 | 9.218 | 1.672 |
| Tax | 1.599 | 1.163 | 1.569 | 2.030 | 393 |
| Net profit | 6.031 | 4.095 | 5.539 | 7.188 | 1.279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.984 | 22.760 | 23.152 | 24.700 | 10.059 |
| Equity | 6.948 | 5.043 | 6.532 | 8.220 | 2.499 |
| Long-term debt | 7.035 | 6.193 | 4.389 | 2.637 | 305 |
| Short-term debt | 19.001 | 11.525 | 12.231 | 13.843 | 7.256 |
| Total debt | 26.036 | 17.717 | 16.620 | 16.480 | 7.560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
FA Management | Management | 2001 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2001 – 2018 | |
| Board of Directors | 2001 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vængebjerg Boutrup | Chief Executive Officer | 0 companies |
| Flemming Alexander Meyendorff | Management | 0 companies |
| Claus Holmvang | Board of Directors | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Peder Munch Ledgaard | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Eva Meyendorff | Board of Directors | 0 companies |
| Kenneth Nielsen | Chairman | 0 companies |
| Ulrik Krogsaa Evers | Board of Directors | 0 companies |