| Revenue | DKK 0 | — |
| EBITDA | DKK -3,3M | -16% |
| Net profit | DKK 137,9M | +79% |
| Total assets | DKK 621,2M | +29% |
| Equity | DKK 618,3M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -131 | -132 | -56 | -87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -857 | -0 | -1.241 |
| EBITDA | -54 | -131 | -132 | -56 | -87 | -306 | -44 | -89 | -136 | -159 | -10.078 | -2.848 | -3.298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -131 | -132 | -56 | -87 | -306 | -44 | -89 | -136 | -159 | -10.078 | -2.848 | -3.298 |
| Net financials | 3.453 | 12.608 | 12.469 | 19.137 | 16.627 | 24.253 | 39.495 | 44.124 | 105.463 | 139.339 | 33.730 | 81.500 | 143.728 |
| Profit before tax | 3.399 | 12.477 | 12.336 | 19.081 | 16.539 | 23.947 | 39.450 | 44.035 | 105.327 | 139.181 | 23.652 | 78.652 | 140.430 |
| Tax | -31 | -25 | -108 | 75 | 82 | 18 | -154 | 164 | 57 | -48 | -732 | 1.480 | 2.515 |
| Net profit | 3.430 | 12.501 | 12.444 | 19.007 | 16.457 | 23.929 | 39.604 | 43.871 | 105.270 | 139.229 | 24.383 | 77.172 | 137.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.105 | 22.652 | 39.639 | 47.747 | 57.428 | 70.694 | 77.949 | 97.934 | 175.834 | 220.134 | 351.463 | 480.570 | 621.211 |
| Equity | 9.055 | 19.621 | 29.150 | 39.713 | 44.548 | 52.200 | 68.969 | 95.450 | 164.693 | 214.474 | 350.546 | 476.404 | 618.307 |
| Long-term debt | 3.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 5.498 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 1.031 | 10.489 | 7.979 | 12.688 | 18.465 | 8.980 | 2.284 | 5.643 | 5.660 | 916 | 4.166 | 2.904 |
| Total debt | 3.050 | 3.031 | 10.489 | 7.979 | 12.688 | 18.465 | 8.980 | 2.284 | 11.141 | 5.660 | 916 | 4.166 | 2.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RP PartnerCo A/S | Company | 50.0% | 50.0% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 0.0% | 0.0% | 2014 | |
DMZ HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 0.0% | 0.0% | 2013 | |
Paulo Invest ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 0.0% | 0.0% | 2014 | |
Nice Family Invest ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 0.0% | 0.0% | 2013 | |
HANSEN & KLEIN A/S | Company | 66.7% | 66.7% | 2014 |
| Individual | 0.0% | 0.0% | 2014 | |
LEDGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
HoldPoint ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nielsen | Management | 0 companies |
| Hans Christian Frick | Board of Directors | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Andrew Kenneth Haste | Chairman | 0 companies |
| Flemming Segerlund | Board of Directors | 0 companies |
| Casper Lerche | Board of Directors | 0 companies |
| Viggo Hauerberg | Board of Directors | 0 companies |
| Lars Peter Thomas Nyström | Board of Directors | 0 companies |
| Claes Fredrik Uggla | Board of Directors | 0 companies |
| Daniel Christopher Ekdahl | Board of Directors | 0 companies |
| Ulrik Krogsaa Evers | Board of Directors | 0 companies |