| Revenue | DKK -28K | -107% |
| EBITDA | DKK -28K | -107% |
| Net profit | DKK 33,3M | +81% |
| Total assets | DKK 425,2M | +7% |
| Equity | DKK 425,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | — | — | -11 | -11 | -84 | -120 | -107 | -201 | -114 | 400 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 0 | 0 | 0 | 13.472 | 11.799 | -84 | -120 | -107 | -201 | -114 | 400 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -240 | -240 | -240 | -240 | -40 | -0 |
| EBIT | 161 | 0 | 0 | 0 | 13.472 | 11.799 | -284 | -360 | -347 | -441 | -354 | 360 | -27 |
| Net financials | -3.785 | 0 | 0 | 0 | 13.518 | 11.846 | 27.202 | 18.420 | 45.432 | 39.443 | 41.754 | 18.043 | 33.314 |
| Profit before tax | -3.624 | 0 | 0 | 0 | 13.507 | 11.835 | 26.918 | 18.060 | 45.085 | 39.002 | 41.401 | 18.403 | 33.286 |
| Tax | -0 | -0 | -0 | -0 | -0 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.624 | 0 | 0 | 0 | 13.507 | 11.755 | 26.918 | 18.060 | 45.085 | 39.002 | 41.401 | 18.403 | 33.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.327 | 0 | 0 | 0 | 216.240 | 226.965 | 252.308 | 264.501 | 307.286 | 346.310 | 384.776 | 397.905 | 425.182 |
| Equity | 136.325 | 0 | 0 | 0 | 216.234 | 226.952 | 252.258 | 264.369 | 306.908 | 346.303 | 384.770 | 397.899 | 425.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 0 | 0 | 0 | 6 | 13 | 50 | 132 | 378 | 6 | 6 | 6 | 6 |
| Total debt | -3 | 0 | 0 | 0 | 6 | 13 | 50 | 132 | 378 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Founder | Founder | 2000 | — | — |
EM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ejler Rasmussen | Founder | 0 companies |
| Ernst Michaelsen | Management | 0 companies |
| Peter Juul Kristensen | Board of Directors | 0 companies |
| Henriette la Cour | Board of Directors | 0 companies |