| Revenue | DKK -17K | -61% |
| EBITDA | DKK -17K | +61% |
| Net profit | DKK -47K | -10% |
| Total assets | DKK 42K | -49% |
| Equity | DKK -91K | -108% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.034 | -665 | 7.097 | -5.866 | -842 | -3.004 | -1.231 | -618 | -144 | -422 | -67 | -43 | -17 |
| Staff expenses | -878 | -2.350 | -5.279 | -7.578 | -7.533 | -2.290 | -1.951 | -1.311 | -1.480 | -273 | -0 | -0 | -0 |
| EBITDA | -1.895 | -3.015 | 1.818 | -13.444 | -8.376 | -5.294 | -3.182 | -1.928 | -1.624 | -149 | -67 | -43 | -17 |
| Depreciation & amort. | 9 | 92 | 152 | -290 | -563 | -435 | -374 | -262 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.904 | -3.108 | 1.666 | -13.734 | -8.938 | -5.729 | -3.557 | -2.191 | -1.624 | -149 | -67 | -43 | -17 |
| Net financials | -74 | -598 | -516 | -296 | -543 | -122 | -64 | -6 | -31 | -2 | -0 | 0 | -33 |
| Profit before tax | -1.978 | -3.705 | 1.150 | -14.029 | -9.481 | -5.851 | -3.620 | -2.197 | -1.655 | -147 | -67 | -43 | -50 |
| Tax | -495 | -895 | 338 | -0 | -0 | 1.173 | -0 | -0 | -0 | -0 | -24 | -0 | -3 |
| Net profit | -1.483 | -2.811 | 811 | -14.029 | -9.481 | -7.024 | -3.620 | -2.197 | -1.655 | -147 | -43 | -43 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.419 | 31.300 | 49.635 | 49.951 | 11.892 | 6.277 | 7.997 | 2.678 | 984 | 236 | 121 | 82 | 42 |
| Equity | 6.177 | 9.859 | 10.670 | -3.359 | 1.160 | -5.864 | -1.984 | 819 | -836 | -26 | -1 | -44 | -91 |
| Long-term debt | -7 | 7 | 23 | 6.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.242 | 21.336 | 38.503 | 46.702 | 10.360 | 12.078 | 9.922 | 1.800 | 1.761 | 203 | 122 | 126 | 134 |
| Total debt | 6.242 | 21.336 | 38.503 | 52.702 | 10.360 | 12.078 | 9.922 | 1.800 | 1.761 | 203 | 122 | 126 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2016 | — | — |
KM Management | Management | 2001 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜLOW HUSE HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
EWALD ANDERSEN. HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicoline Maria S. Hansen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Karsten Bülow | Chief Executive Officer | 0 companies |
| Jannick Vennike Bülow | Board of Directors | 0 companies |
| Carsten Erdman Gottschalck Vigh | Board of Directors | 0 companies |
| Kim Bülow | Board of Directors | 0 companies |
| Laila Bülow | Chairman | 0 companies |
| Leo Svendsen | Chairman | 0 companies |
| Preben Edvard Kønig | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Kirsten Bülow | Board of Directors | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |