| Revenue | DKK 110K | -2% |
| EBITDA | DKK 110K | -2% |
| Net profit | DKK 9K | +102% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 2,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 120 | 120 | 113 | 112 | 110 | 152 | 111 | 103 | 109 | 107 | 112 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 113 | 120 | 113 | 112 | 97 | 152 | 111 | 63 | 109 | 107 | 112 | 110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 113 | 120 | 113 | 112 | 97 | 152 | 111 | 63 | 109 | 107 | 112 | 110 |
| Net financials | -237 | -433 | 70 | 584 | -98 | 140 | 96 | -219 | 143 | -143 | 25 | -485 | -101 |
| Profit before tax | -124 | -319 | 190 | 698 | 14 | 237 | 248 | -109 | 206 | -34 | 132 | -373 | 9 |
| Tax | 25 | 14 | 27 | 8 | 26 | 26 | 33 | 17 | 29 | 27 | -0 | -0 | -0 |
| Net profit | -149 | -334 | 163 | 689 | -12 | 211 | 216 | -126 | 177 | -61 | 132 | -373 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.555 | 2.206 | 2.364 | 2.943 | 2.874 | 3.063 | 3.146 | 3.025 | 3.147 | 3.116 | 3.163 | 2.976 | 2.735 |
| Equity | 2.187 | 1.854 | 2.017 | 2.706 | 2.644 | 2.856 | 3.071 | 2.945 | 3.122 | 3.061 | 3.136 | 2.976 | 2.731 |
| Long-term debt | 298 | 262 | 225 | 151 | 113 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 90 | 122 | 87 | 117 | 132 | 74 | 79 | 25 | 55 | 27 | 0 | 4 |
| Total debt | 367 | 352 | 347 | 237 | 230 | 208 | 74 | 79 | 25 | 55 | 27 | 0 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|