| Revenue | DKK -24K | +39% |
| EBITDA | DKK -24K | -39% |
| Net profit | DKK 769K | +59% |
| Total assets | DKK 10,4M | +18% |
| Equity | DKK 8,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -9 | -13 | -25 | -10 | -11 | -14 | -33 | -29 | -16 | -17 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -9 | -13 | -25 | -10 | -11 | -14 | -33 | -29 | -16 | -17 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -9 | -13 | -25 | -10 | -11 | -14 | -33 | -29 | -16 | -17 | -24 |
| Net financials | 2.804 | 2.250 | 2.351 | 1.865 | -1.236 | -32 | 2.047 | 210 | -506 | 3.918 | -139 | -488 | 506 | 751 |
| Profit before tax | 2.798 | 2.241 | 2.343 | 1.857 | -1.249 | -57 | 2.037 | 200 | -520 | 3.885 | -168 | -504 | 489 | 727 |
| Tax | 56 | 81 | 79 | 28 | 15 | 35 | -17 | -5 | -1 | -84 | -32 | -10 | 7 | -42 |
| Net profit | 2.742 | 2.161 | 2.264 | 1.829 | -1.264 | -93 | 2.053 | 204 | -518 | 3.969 | -136 | -494 | 482 | 769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.308 | 23.030 | 24.577 | 24.735 | 23.063 | 25.922 | 29.098 | 27.946 | 25.452 | 30.579 | 29.326 | 26.581 | 8.818 | 10.417 |
| Equity | 19.703 | 21.815 | 23.079 | 23.908 | 21.645 | 21.552 | 23.605 | 23.810 | 23.237 | 27.151 | 26.959 | 26.465 | 8.447 | 8.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 0 |
| Short-term debt | 605 | 1.215 | 1.498 | 827 | 1.418 | 4.370 | 5.492 | 4.136 | 2.215 | 3.427 | 2.368 | 116 | 289 | 1.701 |
| Total debt | 605 | 1.215 | 1.498 | 827 | 1.418 | 4.370 | 5.492 | 4.136 | 2.215 | 3.427 | 2.368 | 116 | 371 | 1.701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
HS Management | Management | 2020 | — | — |
CE | Audit | 2001 | — | — |
KØ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØ LARSEN ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Hans Sylvest | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Klaus Østergaard Larsen | Management | 0 companies |