| Revenue | — | — |
| EBITDA | DKK -628K | -145% |
| Net profit | DKK -554K | -141% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 72K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 216 | -370 | -257 | -628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 246 | 216 | -370 | -257 | -628 |
| Net financials | 511 | 913 | -100 | -38 | -74 |
| Profit before tax | 8 | 879 | -470 | -295 | -701 |
| Tax | -186 | 0 | 19 | -65 | -147 |
| Net profit | 193 | 878 | -489 | -230 | -554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.698 | 5.391 | 6.246 | 7.311 | 7.458 |
| Equity | -2.534 | 344 | -144 | 626 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.232 | 5.047 | 6.391 | 6.685 | 7.386 |
| Total debt | 6.232 | 5.047 | 6.391 | 6.685 | 7.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CE | Audit | 2001 | — | — |
SG Management | Management | 2003 | — | — |
MC Management | Management | 2001 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BK Management | Management | 2013 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Addisolv Scandinavia ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jakob Huus Andreasen | Chief Executive Officer | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Søren Grauslund | Management | 0 companies |
| Michael Christiansen | Management | 0 companies |
| Simon Svarrer | Chief Executive Officer | 0 companies |
| Birgitte Kiær Ahring | Management | 0 companies |
| Klara Gjerding | Chief Executive Officer | 0 companies |
| Kenn Petersen | Chairman | 0 companies |
| Anders Stahl Eriksen | Board of Directors | 0 companies |
| Martin Ågerup | Chairman | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |