| Revenue | DKK -4K | +4% |
| EBITDA | DKK -4K | -4% |
| Net profit | DKK -704K | -276% |
| Total assets | DKK 1,3M | -42% |
| Equity | DKK 1M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -4 | -6 | 240 | 562 | 324 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -4 | -6 | 236 | 223 | 318 | -4 | -3 | -3 | -53 | -3 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -4 | -6 | 236 | 223 | 318 | -4 | -3 | -3 | -53 | -3 | -4 | -4 | -4 |
| Net financials | 0 | 61 | 199 | 134 | -49 | 169 | -4 | 98 | 102 | 493 | -42 | 221 | 520 | -700 |
| Profit before tax | 24 | 56 | 193 | 371 | 175 | 487 | -8 | 95 | 99 | 440 | -45 | 217 | 516 | -704 |
| Tax | -1 | -0 | 14 | 88 | 38 | 108 | 0 | -0 | 17 | 97 | 1 | 43 | 115 | -0 |
| Net profit | 26 | 56 | 179 | 282 | 136 | 379 | -8 | 95 | 82 | 343 | -46 | 174 | 401 | -704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 1.107 | 1.173 | 1.412 | 1.567 | 1.694 | 1.481 | 1.469 | 1.452 | 1.916 | 1.607 | 1.772 | 2.189 | 1.271 |
| Equity | 1.048 | 1.008 | 1.090 | 1.276 | 1.312 | 1.590 | 1.478 | 1.468 | 1.442 | 1.675 | 1.516 | 1.575 | 1.858 | 1.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -33 | 100 | 83 | 136 | 255 | 105 | 3 | 2 | 10 | 241 | 92 | 197 | 330 | 238 |
| Total debt | -33 | 100 | 83 | 136 | 255 | 105 | 3 | 2 | 10 | 241 | 92 | 197 | 330 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |