| Revenue | DKK 94K | -57% |
| EBITDA | DKK 94K | -27% |
| Net profit | DKK -128K | -18% |
| Total assets | DKK 2,1M | -13% |
| Equity | DKK 1,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 218 | 157 | 268 | 595 | 153 | 68 | 165 | 151 | 141 | 78 | 1.952 | 796 | 218 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 108 | 63 | 180 | 588 | 105 | 64 | 165 | 151 | 116 | 78 | 1.952 | 796 | 128 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -57 | -57 | -0 | -189 | -135 | -101 | -99 | -444 | -441 | -256 | -248 |
| EBIT | 21 | 108 | 63 | 180 | 531 | 48 | 64 | -24 | 17 | 14 | -21 | 1.508 | 355 | -128 | -154 |
| Net financials | -78 | -80 | -77 | -45 | -40 | -8 | -11 | -4 | -4 | -10 | 16 | -8 | 0 | -12 | -10 |
| Profit before tax | -57 | 27 | -14 | 135 | 491 | 40 | 53 | -27 | 13 | 4 | -5 | 1.500 | 356 | -139 | -164 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 18 | 3 | 1 | -1 | 330 | 112 | -31 | -36 |
| Net profit | -57 | 27 | -14 | 135 | 491 | 40 | 53 | -45 | 10 | 3 | -4 | 1.170 | 244 | -109 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.146 | 1.147 | 998 | 993 | 887 | 933 | 691 | 629 | 662 | 556 | 654 | 4.784 | 2.540 | 2.430 | 2.108 |
| Equity | 67 | 94 | 80 | 215 | 705 | 636 | 589 | 345 | 334 | 338 | 334 | 1.503 | 1.747 | 1.638 | 1.510 |
| Long-term debt | 715 | 729 | 700 | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 324 | 218 | 178 | 182 | 297 | 103 | 214 | 280 | 169 | 272 | 2.903 | 418 | 448 | 290 |
| Total debt | 1.079 | 1.053 | 918 | 779 | 182 | 297 | 103 | 214 | 280 | 169 | 272 | 2.903 | 418 | 448 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2001 | — | — |
SS Management | Management | 2002 | — | — |
MA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aabo Jepsen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |
| Susanne Safo Collin | Management | 0 companies |
| Mikael Aabo Jepsen | Management | 0 companies |