| Revenue | DKK 2,5M | +8% |
| EBITDA | DKK -893K | -489% |
| Net profit | DKK -1,1M | -3895% |
| Total assets | DKK 29,3M | -11% |
| Equity | DKK 21,9M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.525 | 2.509 | 2.406 | 2.330 | 2.507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 4.209 | 3.306 | 230 | -893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 325 | 4.209 | 3.306 | 230 | -893 |
| Net financials | -119 | -146 | -229 | -257 | -224 |
| Profit before tax | 206 | 4.063 | 3.077 | -28 | -1.117 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 206 | 4.063 | 3.077 | -28 | -1.117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.458 | 34.949 | 35.463 | 32.891 | 29.300 |
| Equity | 21.343 | 24.056 | 25.783 | 24.405 | 21.938 |
| Long-term debt | 9.925 | 8.764 | 7.578 | 6.376 | 5.555 |
| Short-term debt | 2.191 | 2.130 | 2.102 | 2.110 | 1.807 |
| Total debt | 12.115 | 10.893 | 9.680 | 8.486 | 7.362 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 10–14.99% | 10–14.99% | 2001 | |
| Individual | 5–9.99% | 5–9.99% | 2001 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Abildtrup Pedersen | Chairman | 0 companies |
| Flemming Krusell Sørensen | Board of Directors | 0 companies |
| Jakob Henrik Havsteen | Chairman | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |