| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +57% |
| Net profit | DKK -92K | -187% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 1,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -16 | -17 | -8 | -13 | -9 | -15 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -16 | -17 | -8 | -13 | -9 | -15 | -7 | -8 | -7 | -16 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -16 | -17 | -8 | -13 | -9 | -15 | -7 | -8 | -7 | -16 | -7 |
| Net financials | 46 | 93 | 101 | 117 | -46 | 50 | -73 | 134 | -13 | 126 | 58 | 151 | -85 |
| Profit before tax | 38 | 82 | 86 | 100 | -54 | 37 | -82 | 119 | -20 | 118 | 50 | 135 | -92 |
| Tax | 10 | 20 | 21 | 24 | -0 | -0 | -0 | 5 | -0 | 18 | 5 | 19 | -0 |
| Net profit | 29 | 61 | 65 | 77 | -54 | 37 | -82 | 114 | -20 | 101 | 45 | 106 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.276 | 1.249 | 1.226 | 1.306 | 1.150 | 1.164 | 978 | 984 | 967 | 1.076 | 1.128 | 1.246 | 1.118 |
| Equity | 1.174 | 1.137 | 1.201 | 1.283 | 1.127 | 1.164 | 873 | 981 | 967 | 1.066 | 1.111 | 1.217 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 24 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 25 | -1 | -1 | 0 | 105 | 3 | 0 | 10 | 16 | 29 | 0 |
| Total debt | 102 | 112 | 25 | 23 | 23 | 0 | 105 | 3 | 0 | 10 | 16 | 29 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |