| Revenue | DKK 11,5M | +35% |
| EBITDA | DKK 3,7M | +35% |
| Net profit | DKK 2,8M | +39% |
| Total assets | DKK 14,4M | +43% |
| Equity | DKK 5,6M | +19% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.002 | 7.189 | 9.181 | 8.564 | 11.521 |
| Staff expenses | -6.541 | -5.871 | -6.558 | -5.851 | -7.860 |
| EBITDA | 1.461 | 1.319 | 2.623 | 2.714 | 3.662 |
| Depreciation & amort. | -0 | -16 | -16 | -16 | -33 |
| EBIT | 1.461 | 1.303 | 2.607 | 2.697 | 3.629 |
| Net financials | -43 | -14 | -300 | 25 | 37 |
| Profit before tax | 1.418 | 1.289 | 2.307 | 2.722 | 3.666 |
| Tax | 327 | 284 | 533 | 695 | 841 |
| Net profit | 1.091 | 1.005 | 1.773 | 2.027 | 2.825 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.986 | 8.028 | 9.498 | 10.090 | 14.444 |
| Equity | 4.357 | 4.443 | 4.525 | 4.735 | 5.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.630 | 3.585 | 4.973 | 5.355 | 8.799 |
| Total debt | 5.630 | 3.585 | 4.973 | 5.355 | 8.799 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2022 |
RL Founder | Founder | 2001 |
| Former (2) | ||
JS Management | Management | 2014 – 2015 |
JS Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2022 | |
| Former (9) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2010 – 2010 | |
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2014 – 2017 | |
| Deputy Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2001 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Agerled Wermuth | Chief Executive Officer | 0 companies |
| Jan Schoubo | Management | 0 companies |
| Jesper Skaarup Tejlgaard | Management | 0 companies |
| Rasmus Lund | Founder | 0 companies |
| Jakob Frahm Rasmussen | Chairman | 0 companies |
| Hans Ernst Lassen | Board of Directors | 0 companies |
| Mikael Kristian Vest | Chairman | 0 companies |
| Claes Stig Ruø Jensen | Board of Directors | 0 companies |
| Morten Møller Holst | Board of Directors | 0 companies |
| Jacob Michael Wallas Avlund | Board of Directors | 0 companies |
| Jakob Bendsen | Deputy Chairman | 0 companies |
| Martin Boel | Deputy Chairman | 0 companies |
| Flemming Sommer | Chairman | 0 companies |
| Henrik Rasmussen | Chairman | 0 companies |
| David Munis Zepernick | Deputy Chairman | 0 companies |