| Revenue | DKK 8,5M | +29% |
| EBITDA | DKK 3,3M | +48% |
| Net profit | DKK 2,5M | +50% |
| Total assets | DKK 18,8M | +37% |
| Equity | DKK 8,9M | +13% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.101 | 11.569 | 9.412 | 6.602 | 8.508 |
| Staff expenses | -6.750 | -6.606 | -6.110 | -4.311 | -5.182 |
| EBITDA | 6.351 | 4.963 | 3.302 | 2.205 | 3.271 |
| Depreciation & amort. | -187 | -169 | -132 | -364 | -297 |
| EBIT | 6.163 | 4.794 | 3.170 | 1.840 | 2.974 |
| Net financials | 121 | 223 | 196 | 308 | 246 |
| Profit before tax | 6.285 | 5.016 | 3.365 | 2.148 | 3.220 |
| Tax | 1.390 | 1.115 | 747 | 477 | 712 |
| Net profit | 4.894 | 3.901 | 2.619 | 1.671 | 2.508 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.977 | 13.871 | 14.509 | 13.737 | 18.767 |
| Equity | 7.716 | 7.617 | 8.235 | 7.906 | 8.914 |
| Long-term debt | 179 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.072 | 6.240 | 6.227 | 5.810 | 9.847 |
| Total debt | 10.251 | 6.240 | 6.227 | 5.810 | 9.847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2001 |
| Former (1) | ||
BØ Management | Management | 2001 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2001 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Elkjær Pedersen | Management | 0 companies |
| Benny Østergaard Nielsen | Management | 0 companies |
| Carsten Hornshøj Elkjær Pedersen | Chairman | 0 companies |
| Jørgen Knudsen | Board of Directors | 0 companies |
| Hanne Qvolsbæk Mejls | Board of Directors | 0 companies |