| Revenue | DKK -91K | -114% |
| EBITDA | DKK -91K | -205% |
| Net profit | DKK -10M | -9811% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK -5,5M | -221% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2.273 | 2.738 | 3.204 | 3.239 | 2.933 | 2.661 | 2.426 | 653 | -91 |
| Staff expenses | -2 | -2.048 | -2.307 | -2.934 | -2.952 | -2.645 | -2.370 | -2.181 | -566 | -0 |
| EBITDA | 0 | 225 | 431 | 270 | 287 | 288 | 291 | 245 | 87 | -91 |
| Depreciation & amort. | -0 | -6 | -17 | -15 | -21 | -20 | -18 | -12 | -9 | -0 |
| EBIT | 0 | 219 | 414 | 255 | 266 | 268 | 273 | 233 | 78 | -91 |
| Net financials | -0 | 8 | -7 | 223 | 423 | 303 | -24 | -29 | 50 | -4.995 |
| Profit before tax | 0 | 227 | 369 | 478 | 689 | 571 | 249 | 204 | 128 | -5.086 |
| Tax | -0 | 56 | 85 | 136 | 99 | 78 | 75 | 65 | 25 | 4.916 |
| Net profit | 0 | 171 | 284 | 342 | 590 | 493 | 174 | 139 | 103 | -10.002 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 3.786 | 3.463 | 4.270 | 4.520 | 5.367 | 5.220 | 4.878 | 4.620 | 4.717 |
| Equity | 2 | 2.207 | 2.491 | 2.833 | 3.423 | 3.916 | 4.215 | 4.420 | 4.523 | -5.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 1.557 | 972 | 1.436 | 1.011 | 1.451 | 1.003 | 457 | 97 | 10.196 |
| Total debt | 2 | 1.557 | 972 | 1.436 | 1.097 | 1.451 | 1.003 | 457 | 97 | 10.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2015 | — | — |
GE Management | Management | 2013 | — | — |
NC Management | Management | 2018 | — | — |
AM Management | Management | 2001 | — | — |
PM Management | Management | 2020 | — | — |
CA Management | Management | 2004 | — | — |
JS Management | Management | 2013 | — | — |
TW Management | Management | 2006 | — | — |
RE Management | Management | 2008 | — | — |
MH Management | Management | 2018 | — | — |
JS Management | Management | 2020 | — | — |
BO Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
AOL DENMARK HOLDINGS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Donald Bartlett D'Anna Jr | Management | 0 companies |
| Graham Edwin Moysey | Management | 0 companies |
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Asger Møller Strandtoft | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Christen Amby | Management | 0 companies |
| Jacob Smed | Management | 0 companies |
| Thomas Weikop | Management | 0 companies |
| René Efraim Rechtman | Management | 0 companies |
| Michel Hubertus Paulus Teheux | Management | 0 companies |
| Jesper Silvester Laumand | Management | 0 companies |
| Balder Olrik | Management | 0 companies |
| Jimmy Maymann- Holler | Chairman | 0 companies |
| Matthew Bryce Kelpy | Board of Directors | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Katherine Maria Tabb | Board of Directors | 0 companies |
| Torkel Baden Olrik | Board of Directors | 0 companies |
| Claus Moseholm | Chairman | 0 companies |
| Michael Edward Nolan Jr | Chairman | 0 companies |
| Michael Stafford Elias | Board of Directors | 0 companies |
| Philip Martin Graff | Chairman | 0 companies |