| Revenue | DKK 1,2M | -33% |
| EBITDA | DKK -653K | -1638% |
| Net profit | DKK -926K | -243% |
| Total assets | DKK 3,2M | -21% |
| Equity | DKK -342K | -159% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.780 | 2.084 | 2.180 | 1.758 | 1.182 |
| Staff expenses | -2.434 | -3.338 | -2.650 | -1.860 | -1.835 |
| EBITDA | 346 | -482 | -192 | 42 | -653 |
| Depreciation & amort. | 41 | -41 | -31 | -10 | -10 |
| EBIT | 305 | -523 | -224 | 32 | -664 |
| Net financials | -157 | -250 | -182 | -230 | -98 |
| Profit before tax | 147 | -773 | -405 | -198 | -761 |
| Tax | 39 | 386 | 139 | 72 | 165 |
| Net profit | 108 | -1.160 | -545 | -270 | -926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.624 | 4.346 | 4.057 | 4.078 | 3.224 |
| Equity | 559 | 1.399 | 854 | 584 | -342 |
| Long-term debt | 3.724 | 2.247 | 2.676 | 2.902 | 2.699 |
| Short-term debt | 2.303 | 701 | 527 | 592 | 867 |
| Total debt | 6.027 | 2.948 | 3.203 | 3.494 | 3.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2013 |
GENGAS HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
EBO HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Houmann Jakobsen | Management | 0 companies |
| Torben Oxlund Munkholm | Board of Directors | 0 companies |
| Stig Trollebø | Board of Directors | 0 companies |
| Kim Christiansen | Board of Directors | 0 companies |
| Tomas Vedsmand | Chairman | 0 companies |
| Michael Frank | Board of Directors | 0 companies |
| Erik Christiansen | Board of Directors | 0 companies |
| Hans Falster | Chairman | 0 companies |
| Niels Bjarne Kampp Rasmussen | Board of Directors | 0 companies |
| Claus Asbjørn Andersson | Board of Directors | 0 companies |