| Revenue | DKK -15K | +21% |
| EBITDA | DKK -15K | -21% |
| Net profit | DKK -350K | -42% |
| Total assets | DKK 4,6M | -6% |
| Equity | DKK 3,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -1 | -6 | -7 | -6 | -6 | -6 | -6 | -10 | -7 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 5 | 8 | 7 | -7 | -6 | -6 | -6 | -6 | -10 | -7 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 5 | 8 | 7 | -7 | -6 | -6 | -6 | -6 | -10 | -7 | -12 | -15 |
| Net financials | -131 | 355 | 241 | 163 | 310 | 131 | -39 | 47 | 89 | 2.716 | -95 | -242 | -337 |
| Profit before tax | -133 | 360 | 249 | 170 | 311 | 133 | -45 | 41 | 83 | 2.706 | -103 | -255 | -352 |
| Tax | 1 | 6 | 5 | 7 | 4 | 4 | -4 | -5 | -5 | -6 | -6 | -9 | -3 |
| Net profit | -135 | 354 | 244 | 163 | 307 | 129 | -41 | 46 | 89 | 2.713 | -96 | -246 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 717 | 983 | 1.347 | 2.021 | 2.191 | 2.203 | 2.299 | 2.425 | 5.149 | 5.072 | 4.875 | 4.591 |
| Equity | -150 | 204 | 448 | 725 | 1.031 | 1.159 | 1.119 | 1.164 | 1.253 | 3.965 | 3.869 | 3.623 | 3.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 513 | 535 | 622 | 990 | 1.031 | 1.084 | 1.134 | 1.172 | 1.183 | 1.203 | 1.252 | 1.317 |
| Total debt | 487 | 513 | 535 | 622 | 990 | 1.031 | 1.084 | 1.134 | 1.172 | 1.183 | 1.203 | 1.252 | 1.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Eiberg Becker | Audit | 0 companies |