| Revenue | DKK 0 | — |
| EBITDA | DKK 12K | +904% |
| Net profit | DKK 1,2M | +18519% |
| Total assets | DKK 4M | +36% |
| Equity | DKK 3,7M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 78 | 85 | 82 | 82 | 82 | 117 | 129 | 115 | 108 | 25 | 25 | 4 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 14 | -11 | 142 | 65 | 55 | 200 | -112 | 77 | 52 | 58 | 42 | -2 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 14 | -11 | 142 | 65 | 55 | 200 | -112 | 77 | 52 | 58 | 42 | -2 | 12 |
| Net financials | 83 | -45 | -37 | 69 | -29 | 189 | 74 | 218 | -15 | -10 | 308 | 33 | 47 | 1.473 |
| Profit before tax | 138 | -7 | -31 | 122 | 31 | 244 | 138 | -138 | 81 | 42 | 291 | 41 | -3 | 1.474 |
| Tax | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | 37 | 11 | 9 | 0 | 4 | 236 |
| Net profit | 138 | -7 | -33 | 122 | 31 | 244 | 138 | -138 | 44 | 31 | 281 | 40 | -7 | 1.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.519 | 2.464 | 2.461 | 2.571 | 2.898 | 3.100 | 4.104 | 4.488 | 3.889 | 3.903 | 2.995 | 3.025 | 2.915 | 3.975 |
| Equity | 1.593 | 1.586 | 1.553 | 1.698 | 1.729 | 1.973 | 2.111 | 2.115 | 2.159 | 2.190 | 2.471 | 2.512 | 2.505 | 3.743 |
| Long-term debt | 877 | 828 | 793 | 753 | 1.040 | 996 | 1.680 | 1.609 | 1.305 | 1.269 | 17 | 2 | 0 | 0 |
| Short-term debt | 50 | 51 | 115 | 120 | 129 | 131 | 313 | 363 | 424 | 444 | 506 | 511 | 410 | 232 |
| Total debt | 927 | 878 | 908 | 873 | 1.169 | 1.126 | 1.993 | 1.972 | 1.730 | 1.713 | 523 | 513 | 410 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|