| Revenue | DKK 3,9M | +5% |
| EBITDA | DKK 293K | -18% |
| Net profit | DKK 90K | -38% |
| Total assets | DKK 6,4M | -13% |
| Equity | DKK 2,2M | +4% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.337 | 2.759 | 2.784 | 3.455 | 2.973 | 2.146 | 2.988 | 3.507 | 4.313 | 3.202 | 3.821 | 3.667 | 3.665 | 3.851 |
| Staff expenses | -1.519 | -1.317 | -1.723 | -2.001 | -1.693 | -1.704 | -1.759 | -2.354 | -3.046 | -3.307 | -3.671 | -2.842 | -3.306 | -3.558 |
| EBITDA | 1.818 | 1.442 | 1.061 | 1.454 | 1.280 | 441 | 1.229 | 1.152 | 1.267 | -106 | 151 | 825 | 359 | 293 |
| Depreciation & amort. | -16 | -12 | -104 | -127 | -127 | -59 | -8 | -10 | -12 | -21 | -24 | -24 | -24 | -18 |
| EBIT | 1.802 | 1.430 | 957 | 1.327 | 1.153 | 382 | 1.221 | 1.142 | 1.255 | -127 | 127 | 801 | 334 | 275 |
| Net financials | -17 | -53 | -69 | -56 | -59 | -56 | -53 | -35 | -82 | -96 | -85 | -131 | -140 | -148 |
| Profit before tax | 1.785 | 1.377 | 888 | 1.271 | 1.094 | 326 | 1.168 | 1.107 | 1.173 | -223 | 42 | 670 | 194 | 127 |
| Tax | 453 | 359 | 230 | 321 | 234 | 82 | 266 | 252 | 266 | -43 | 43 | 157 | 51 | 38 |
| Net profit | 1.332 | 1.019 | 658 | 951 | 860 | 244 | 902 | 855 | 907 | -180 | -1 | 513 | 144 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.927 | 3.786 | 4.271 | 4.598 | 4.663 | 4.473 | 4.629 | 6.402 | 7.548 | 6.388 | 5.277 | 5.736 | 7.412 | 6.435 |
| Equity | 1.725 | 1.743 | 1.701 | 2.052 | 2.014 | 1.458 | 2.259 | 2.315 | 2.522 | 1.442 | 1.441 | 1.955 | 2.098 | 2.188 |
| Long-term debt | 0 | 0 | 368 | 289 | 481 | 91 | 213 | 224 | 319 | 24 | 249 | 417 | 313 | 311 |
| Short-term debt | 1.203 | 2.042 | 2.201 | 2.258 | 2.169 | 2.924 | 2.157 | 3.815 | 4.682 | 4.922 | 3.587 | 3.355 | 4.986 | 3.931 |
| Total debt | 1.203 | 2.042 | 2.570 | 2.546 | 2.650 | 3.015 | 2.370 | 4.039 | 5.000 | 4.946 | 3.836 | 3.772 | 5.299 | 4.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2001 | — | — |
KL Management | Management | 2007 | — | — |
OJ Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RADIFLEX HOLDING AF 2006 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Busk | Management | 0 companies |
| Kim Leif Åberg | Management | 0 companies |
| Ole Jul Nielsen | Audit | 0 companies |
| Simone Åberg Eisenreich | Board of Directors | 0 companies |
| Henrik Feldfos Karlsen | Board of Directors | 0 companies |
| Tina Pia Åberg | Board of Directors | 0 companies |
| Kim Engmark | Board of Directors | 0 companies |
| Allan Melander | Chairman | 0 companies |
| Carlo Lassen Lund | Board of Directors | 0 companies |
| Alexander Langhorn Åberg | Board of Directors | 0 companies |
| Jens Ole Korch | Board of Directors | 0 companies |