| Revenue | DKK -6K | +47% |
| EBITDA | DKK -6K | -47% |
| Net profit | DKK 575K | -56% |
| Total assets | DKK 6M | +19% |
| Equity | DKK 3,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -11 | -10 | -12 | -12 | -12 | -12 | -12 | -6 | -3 | -6 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -11 | -10 | -12 | -12 | -12 | -12 | -12 | -6 | -3 | -6 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -11 | -10 | -12 | -12 | -12 | -12 | -12 | -6 | -3 | -6 | -4 | -6 |
| Net financials | 123 | 136 | 216 | 219 | 312 | 191 | 77 | 282 | 904 | 568 | -1.127 | 499 | 1.533 | 665 |
| Profit before tax | 112 | 130 | 205 | 209 | 299 | 179 | 66 | 270 | 892 | 561 | -1.131 | 493 | 1.529 | 660 |
| Tax | -0 | 11 | 4 | 12 | -7 | 11 | 1 | 52 | 112 | 92 | -259 | 139 | 236 | 84 |
| Net profit | 112 | 119 | 201 | 196 | 307 | 167 | 64 | 217 | 780 | 469 | -871 | 354 | 1.292 | 575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 873 | 1.032 | 1.113 | 1.333 | 1.473 | 1.464 | 1.651 | 2.551 | 3.805 | 2.819 | 3.325 | 5.012 | 5.953 |
| Equity | 633 | 753 | 906 | 1.052 | 1.308 | 1.424 | 1.435 | 1.598 | 2.323 | 2.736 | 1.807 | 2.103 | 3.334 | 3.842 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 120 | 127 | 61 | 25 | 49 | 29 | 53 | 227 | 1.069 | 1.011 | 1.223 | 1.678 | 2.111 |
| Total debt | 150 | 120 | 127 | 61 | 25 | 49 | 29 | 53 | 227 | 1.069 | 1.011 | 1.223 | 1.678 | 2.111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|