| Revenue | DKK -11K | +35% |
| EBITDA | DKK -11K | -35% |
| Net profit | DKK 469K | -92% |
| Total assets | DKK 10,7M | -17% |
| Equity | DKK 10,5M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | -201 | — | — | — | — | — | — | -19 | -19 | 0 | -10 | -8 | -11 |
| Staff expenses | -100 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -57 | -7.982 | 2.859 | -732 | 207 | 531 | -18 | -19 | -19 | -14 | -10 | -8 | -11 |
| Depreciation & amort. | 73 | -72 | 83 | 67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -129 | -8.065 | 2.793 | -732 | 207 | 531 | -18 | -19 | -19 | -14 | -10 | -8 | -11 |
| Net financials | 3.849 | -14.215 | -8.280 | 2.743 | -708 | -3.930 | -1.953 | -9.373 | 1.122 | 127 | 371 | -1.051 | 5.809 | 517 |
| Profit before tax | 3.772 | -14.285 | -8.109 | 2.762 | -735 | -3.974 | -1.970 | -9.391 | 1.103 | 108 | 357 | -1.061 | 5.801 | 506 |
| Tax | -0 | -0 | -0 | -0 | -0 | -53 | -155 | -933 | -4 | -4 | -4 | -2 | 64 | 36 |
| Net profit | 3.772 | -14.285 | -8.109 | 2.762 | -735 | -3.921 | -1.816 | -8.458 | 1.107 | 112 | 361 | -1.059 | 5.737 | 469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.802 | 27.395 | 18.972 | 21.135 | 21.922 | 16.455 | 14.640 | 6.181 | 7.338 | 7.401 | 7.648 | 6.653 | 12.929 | 10.728 |
| Equity | 12.953 | 26.611 | 18.401 | 21.094 | 20.359 | 16.438 | 14.622 | 6.164 | 7.271 | 7.383 | 7.631 | 6.457 | 12.195 | 10.499 |
| Long-term debt | 286 | -200 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 555 | 36 |
| Short-term debt | 367 | -401 | 422 | 42 | 1.563 | 17 | 17 | 17 | 66 | 17 | 0 | 154 | 179 | 193 |
| Total debt | 653 | -600 | 530 | 42 | 1.563 | 17 | 17 | 17 | 66 | 17 | 17 | 171 | 734 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Founder | Founder | 2001 | — | — |
JG Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |