| Revenue | DKK -3K | -124% |
| EBITDA | DKK -3K | -124% |
| Net profit | DKK -3K | -125% |
| Total assets | DKK 31K | -4% |
| Equity | DKK -180K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 144 | 290 | 53 | 72 | 284 | -4 | 2 | 67 | -3 | 12 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -5 | -0 | -0 | -0 |
| EBITDA | 162 | 144 | 290 | 23 | 72 | 284 | -4 | -56 | 62 | -3 | 12 | -3 |
| Depreciation & amort. | 17 | -17 | -25 | -11 | -11 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 127 | 265 | 13 | 62 | 277 | -4 | -56 | 62 | -3 | 12 | -3 |
| Net financials | -612 | -346 | -121 | -234 | -286 | -48 | -2 | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | 10 | -219 | 144 | -221 | -224 | 229 | -6 | -56 | 61 | -4 | 12 | -3 |
| Tax | 15 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -219 | 144 | -214 | -224 | 229 | -6 | -56 | 61 | -4 | 12 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.308 | 4.204 | 2.635 | 2.625 | 2.782 | 58 | 142 | 217 | 239 | 22 | 32 | 31 |
| Equity | 100 | -119 | 25 | -189 | -413 | -184 | -190 | -246 | -185 | -189 | -177 | -180 |
| Long-term debt | 2.929 | 2.929 | 1.999 | 1.999 | 1.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.279 | 1.394 | 611 | 815 | 1.340 | 242 | 332 | 463 | 424 | 211 | 210 | 211 |
| Total debt | 4.208 | 4.323 | 2.610 | 2.814 | 3.196 | 242 | 332 | 463 | 424 | 211 | 210 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2000 | — | — |
II Founder | Founder | 2000 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAK HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2011 |
PAJ CONSULT ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Bak | Management | 0 companies |
| I.Bak I/S | Founder | 0 companies |
| Poul Arne Jensen | Chief Executive Officer | 0 companies |