| Revenue | DKK 3M | -10% |
| EBITDA | DKK 3M | -10% |
| Net profit | DKK 2,4M | -16% |
| Total assets | DKK 19,9M | +14% |
| Equity | DKK 11,7M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -8 | -73 | 1.122 | 1.150 | 518 | 506 | 1.662 | 3.330 | 2.996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -21 | -22 | -73 | 1.122 | 1.150 | 518 | 506 | 1.662 | 3.330 | 2.996 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -327 | -327 | -327 | -327 | -327 | -327 | -327 |
| EBIT | -5 | -5 | -6 | -21 | -22 | -73 | 796 | 824 | 192 | 179 | 1.336 | 3.003 | 2.669 |
| Net financials | 632 | 1.254 | 994 | 1.928 | 1.938 | 2.343 | -2.264 | 716 | -23 | -2.951 | 932 | 2.450 | 2.126 |
| Profit before tax | 627 | 1.249 | 988 | 1.907 | 1.916 | 2.270 | -1.468 | 1.539 | 168 | -2.772 | 1.079 | 2.591 | 2.264 |
| Tax | 16 | 11 | 8 | 4 | 0 | -81 | 91 | 143 | 18 | 15 | 183 | -216 | -106 |
| Net profit | 611 | 1.239 | 981 | 1.903 | 1.916 | 2.351 | -1.559 | 1.397 | 150 | -2.786 | 896 | 2.807 | 2.370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.413 | 2.667 | 3.640 | 5.536 | 8.985 | 27.000 | 16.839 | 17.526 | 17.166 | 15.197 | 14.736 | 17.560 | 19.937 |
| Equity | 1.408 | 2.646 | 3.627 | 5.530 | 7.116 | 9.197 | 7.039 | 8.435 | 8.586 | 5.799 | 6.695 | 9.502 | 11.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.433 | 5.136 | 5.982 | 5.612 | 5.278 | 5.027 | 4.825 | 4.538 |
| Short-term debt | 6 | 21 | 13 | 6 | 1.869 | 12.369 | 4.592 | 2.966 | 2.807 | 2.794 | 2.655 | 2.802 | 3.224 |
| Total debt | 6 | 21 | 13 | 6 | 1.869 | 17.803 | 9.729 | 8.947 | 8.419 | 8.073 | 7.682 | 7.627 | 7.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Aarlund Jensen | Founder | 0 companies |