| Revenue | DKK 885K | -16% |
| EBITDA | DKK 1,5M | -34% |
| Net profit | DKK 1M | -47% |
| Total assets | DKK 2,5M | -94% |
| Equity | DKK 1,9M | -89% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.783 | 2.823 | 2.644 | 1.974 | 1.022 | 1.058 | 561 | 1.056 | 885 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -40 | -40 |
| EBITDA | 1.910 | -151 | -2.681 | -4.733 | 3.622 | 1.758 | 2.931 | 2.316 | 1.539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.910 | -151 | -2.681 | -4.733 | 3.622 | 1.758 | 2.931 | 2.316 | 1.539 |
| Net financials | -996 | -988 | -987 | -987 | -450 | -462 | -410 | -394 | -511 |
| Profit before tax | 915 | -1.138 | -3.668 | -5.721 | 3.172 | 1.296 | 2.521 | 1.922 | 1.028 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 915 | -1.138 | -3.668 | -5.721 | 3.172 | 1.296 | 2.521 | 1.922 | 1.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.226 | 45.124 | 40.114 | 33.383 | 35.111 | 35.564 | 36.728 | 38.541 | 2.478 |
| Equity | 19.492 | 18.354 | 14.686 | 8.965 | 12.137 | 13.433 | 15.954 | 17.876 | 1.904 |
| Long-term debt | 26.670 | 25.711 | 24.168 | 22.546 | 21.231 | 20.175 | 19.324 | 18.427 | 175 |
| Short-term debt | 1.064 | 1.059 | 1.261 | 1.872 | 1.743 | 1.957 | 1.450 | 2.238 | 400 |
| Total debt | 27.734 | 26.770 | 25.429 | 24.418 | 22.974 | 22.132 | 20.775 | 20.665 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Unofficial title | Unofficial title | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2016 | |
Passat Invest ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Wivi Krause Petersen | Board of Directors | 0 companies |
| Gorm Harald Petersen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |