| Revenue | DKK 4,1M | +175% |
| EBITDA | DKK 1M | +415% |
| Net profit | DKK 771K | +454% |
| Total assets | DKK 1,9M | -76% |
| Equity | DKK 1,1M | +129% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 107 | 1.373 | 1.417 | 1.473 | 4.051 |
| Staff expenses | -0 | -1.124 | -1.209 | -1.277 | -3.044 |
| EBITDA | 107 | 245 | 208 | 196 | 1.006 |
| Depreciation & amort. | -0 | -5 | -9 | -16 | -16 |
| EBIT | 107 | 240 | 199 | 180 | 990 |
| Net financials | -4 | -8 | -7 | -1 | -2 |
| Profit before tax | 103 | 232 | 193 | 179 | 989 |
| Tax | 20 | 50 | 43 | 39 | 218 |
| Net profit | 83 | 182 | 150 | 139 | 771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.237 | 971 | 948 | 7.931 | 1.892 |
| Equity | 360 | 542 | 491 | 480 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 429 | 455 | 7.448 | 790 |
| Total debt | 875 | 429 | 455 | 7.448 | 790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2001 |
| Former (3) | ||
CM Audit | Audit | 2002 – 2011 |
HJ Audit | Audit | 2001 – 2002 |
PR Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Meldgaard | Audit | 0 companies |
| Henning Jensen | Audit | 0 companies |
| Palle Riisager Christensen | Management | 0 companies |
| Martin Heinz Kielstrup | Management | 0 companies |