| Revenue | — | — |
| EBITDA | DKK -32K | -33% |
| Net profit | DKK 211K | -48% |
| Total assets | DKK 9,7M | -7% |
| Equity | DKK 9,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | 385 | 93 | 139 | 238 | 773 | -28 | 954 | 123 | 190 | 1.987 | 1.205 | -24 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | 385 | 93 | 139 | 238 | 773 | -28 | 954 | 123 | 190 | 1.987 | 1.205 | -24 | -32 |
| Net financials | 30 | 568 | 316 | 349 | 394 | 986 | 156 | 1.150 | 445 | 624 | 1.702 | 1.436 | 545 | 303 |
| Profit before tax | 56 | 561 | 311 | 337 | 385 | 972 | 128 | 1.104 | 168 | 614 | 1.675 | 1.387 | 521 | 271 |
| Tax | 47 | 42 | 52 | 44 | 29 | 40 | 28 | 23 | 4 | 91 | -74 | 31 | 116 | 60 |
| Net profit | 9 | 519 | 259 | 293 | 356 | 931 | 100 | 1.081 | 164 | 522 | 1.749 | 1.356 | 405 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.852 | 5.271 | 5.445 | 5.631 | 5.876 | 7.122 | 6.725 | 7.666 | 7.328 | 7.850 | 9.055 | 10.447 | 10.390 | 9.695 |
| Equity | 4.800 | 5.222 | 5.384 | 5.578 | 5.835 | 6.665 | 6.661 | 7.637 | 7.042 | 7.509 | 8.959 | 9.848 | 10.194 | 9.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 76 | 43 | 102 | 42 |
| Short-term debt | 52 | 49 | 61 | 52 | 42 | 458 | 64 | 29 | 286 | 297 | 20 | 555 | 94 | 249 |
| Total debt | 52 | 49 | 61 | 52 | 42 | 458 | 64 | 29 | 286 | 341 | 96 | 599 | 196 | 290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|