| Revenue | DKK -37K | -23% |
| EBITDA | DKK -37K | +23% |
| Net profit | DKK -147K | -150% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 3,6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -28 | -8 | -6 | -6 | -24 | -19 | -49 | -24 | -50 | -49 | -48 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -28 | -96 | -115 | -107 | -24 | -19 | -49 | -24 | -50 | -49 | -48 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -28 | -96 | -115 | -107 | -24 | -19 | -49 | -24 | -50 | -49 | -48 | -37 |
| Net financials | 474 | 191 | 1.596 | -1.060 | 573 | 750 | 621 | -1.875 | 9.656 | -19 | -316 | 173 | 339 | -110 |
| Profit before tax | 468 | 182 | 1.568 | -1.156 | 457 | 642 | 597 | -1.894 | 9.608 | -43 | -365 | 124 | 291 | -147 |
| Tax | 129 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 339 | 182 | 1.568 | -1.156 | 457 | 642 | 597 | -1.894 | 9.608 | -43 | -365 | 124 | 291 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.445 | 1.440 | 3.041 | 1.651 | 2.113 | 2.257 | 2.519 | 322 | 7.729 | 7.186 | 6.070 | 4.595 | 4.064 | 3.582 |
| Equity | 1.347 | 1.433 | 2.902 | 1.646 | 2.104 | 2.246 | 2.463 | 315 | 7.723 | 7.180 | 6.065 | 4.589 | 4.058 | 3.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 7 | 139 | 5 | 9 | 11 | 57 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 98 | 7 | 139 | 5 | 9 | 11 | 57 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|