| Revenue | DKK 188K | -1% |
| EBITDA | DKK 1K | -66% |
| Net profit | DKK 1K | -53% |
| Total assets | DKK 178K | -12% |
| Equity | DKK 112K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 75 | 57 | 228 | 251 | 166 | 217 | 284 | 261 | 244 | 191 | 191 | 188 |
| Staff expenses | -129 | -63 | -38 | -205 | -202 | -67 | -127 | -196 | -141 | -148 | -189 | -187 | -186 |
| EBITDA | -20 | -1 | 7 | -2 | -26 | 3 | -17 | 5 | 7 | 11 | 2 | 4 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1 | 7 | -2 | -29 | -0 | -20 | 2 | 7 | 11 | 2 | 4 | 1 |
| Net financials | 1 | 1 | 2 | -0 | -0 | 1 | -1 | -1 | -2 | -2 | -1 | 1 | 2 |
| Profit before tax | -19 | 0 | 9 | -2 | -29 | 1 | -21 | 1 | 5 | 9 | 1 | 5 | 3 |
| Tax | -5 | 0 | 2 | -0 | -9 | 1 | -2 | 1 | 2 | 4 | 1 | 2 | 2 |
| Net profit | -14 | 0 | 7 | -2 | -20 | -0 | -19 | -0 | 3 | 6 | 0 | 3 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 164 | 178 | 188 | 170 | 150 | 137 | 149 | 194 | 189 | 211 | 203 | 178 |
| Equity | 133 | 133 | 140 | 138 | 119 | 119 | 100 | 99 | 102 | 108 | 108 | 111 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 30 | 38 | 47 | 51 | 30 | 37 | 50 | 92 | 82 | 103 | 93 | 66 |
| Total debt | 33 | 30 | 38 | 47 | 51 | 31 | 37 | 50 | 92 | 82 | 103 | 93 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trine Lund Rasmussen Holding ApS | Company | 100.0% | 100.0% | 2022 |
VALHALLA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Lund Rasmussen | Chief Executive Officer | 0 companies |
| Paw Simon Krogh | Founder | 0 companies |