| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 1,4M | -1% |
| Net profit | DKK 983K | +11% |
| Total assets | DKK 11M | -28% |
| Equity | DKK 4,1M | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.224 | 1.203 | 1.176 | 1.181 | 1.219 | 1.331 | 1.326 | 1.366 | 1.395 | 1.424 | 1.417 | 1.420 | 1.417 | 1.408 |
| Staff expenses | -100 | -100 | -100 | -100 | -61 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 960 | 377 | 1.076 | 1.081 | 1.158 | 1.248 | 1.326 | 1.366 | 1.395 | 1.424 | 1.417 | 1.420 | 1.417 | 1.408 |
| Depreciation & amort. | -0 | -0 | -489 | -576 | -576 | -501 | -460 | -460 | -165 | -165 | -208 | -208 | -208 | -83 |
| EBIT | 960 | 377 | 587 | 505 | 582 | 747 | 866 | 907 | 1.229 | 1.258 | 1.208 | 1.211 | 1.209 | 1.325 |
| Net financials | -416 | -375 | -322 | -381 | -319 | -320 | -300 | -246 | -141 | -86 | -87 | -82 | -76 | -65 |
| Profit before tax | 544 | 2 | 264 | 124 | 263 | 427 | 566 | 660 | 1.088 | 1.172 | 1.121 | 1.129 | 1.133 | 1.261 |
| Tax | 136 | 1 | 82 | 9 | 59 | 68 | 125 | 145 | 239 | 258 | 247 | 248 | 245 | 277 |
| Net profit | 408 | 1 | 182 | 114 | 204 | 359 | 442 | 515 | 849 | 914 | 874 | 881 | 888 | 983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.117 | 19.405 | 18.504 | 16.984 | 16.041 | 13.622 | 13.449 | 12.748 | 12.508 | 15.646 | 15.552 | 15.439 | 15.131 | 10.968 |
| Equity | — | — | 1.646 | 1.836 | 2.040 | 2.856 | 3.297 | 3.412 | 3.761 | 6.645 | 6.919 | 7.200 | 7.288 | 4.118 |
| Long-term debt | 9.022 | 8.350 | 3.163 | 7.933 | 7.693 | 8.356 | 7.938 | 6.528 | 6.044 | 5.588 | 5.131 | 4.675 | 4.219 | 3.762 |
| Short-term debt | 12.597 | 12.277 | 12.171 | 5.805 | 4.917 | 893 | 689 | 1.274 | 1.098 | 1.039 | 1.064 | 1.065 | 1.090 | 1.436 |
| Total debt | 21.619 | 20.627 | 15.334 | 13.739 | 12.611 | 9.248 | 8.626 | 7.802 | 7.142 | 6.627 | 6.196 | 5.740 | 5.308 | 5.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
KL Management | Management | 2008 | — | — |
OB Founder | Founder | 2001 | — | — |
FS Management | Management | 2001 | — | — |
LJ Management | Management | 2017 | — | — |
HL Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LFJ HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
LOUNI INVEST ApS | Company | 100.0% | 100.0% | 2001 |
SCHØNWANDT-HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FIND B SCHMIDT ApS | Audit | 0 companies |
| Karin Lis Nissen | Management | 0 companies |
| Ole Bjørn Christensen | Founder | 0 companies |
| Finn Søndergaard Nissen | Management | 0 companies |
| Lars Jeppesen | Management | 0 companies |
| Henning Lyhne | Founder | 0 companies |