| Revenue | DKK 542K | -315% |
| EBITDA | DKK 418K | +212% |
| Net profit | DKK -1,1M | -150% |
| Total assets | DKK 5,7M | -11% |
| Equity | DKK 2,2M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -541 | -387 | -298 | -303 | -254 | -224 | -455 | -303 | -293 | -303 | -253 | 542 |
| Staff expenses | -196 | -172 | -169 | -169 | -97 | -169 | -125 | -123 | -122 | -124 | -122 | -122 | -124 |
| EBITDA | -388 | -714 | -556 | -467 | -400 | -422 | -350 | -578 | -425 | -417 | -424 | -374 | 418 |
| Depreciation & amort. | 211 | 91 | 83 | 62 | 28 | -11 | -3 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -600 | -805 | -639 | -529 | -428 | -433 | -353 | -580 | -425 | -417 | -424 | -374 | 418 |
| Net financials | -686 | 1.333 | -2.491 | -160 | -3.024 | 2.838 | 2.135 | -1.012 | -1.993 | 4.730 | -5.309 | 2.316 | -1.709 |
| Profit before tax | -1.285 | 529 | -3.129 | -689 | -3.451 | 2.405 | 1.782 | -1.592 | -2.417 | 4.313 | -5.734 | 1.941 | -1.291 |
| Tax | -296 | 807 | -38 | -258 | 12 | 105 | 87 | 192 | -24 | -58 | -455 | -147 | -238 |
| Net profit | -989 | -279 | -3.091 | -431 | -3.463 | 2.300 | 1.695 | -1.783 | -2.393 | 4.371 | -5.279 | 2.088 | -1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.673 | 11.510 | 8.541 | 7.761 | 4.374 | 6.456 | 7.951 | 6.338 | 4.742 | 9.756 | 4.516 | 6.364 | 5.659 |
| Equity | 52 | -226 | -3.317 | 251 | 2.288 | 4.588 | 6.283 | 4.500 | 2.107 | 6.478 | 1.199 | 3.287 | 2.234 |
| Long-term debt | 0 | 0 | 3.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.620 | 11.736 | 8.358 | 7.510 | 2.085 | 1.868 | 1.668 | 1.838 | 2.635 | 3.278 | 3.318 | 3.077 | 3.425 |
| Total debt | 11.620 | 11.736 | 11.858 | 7.510 | 2.085 | 1.868 | 1.668 | 1.838 | 2.635 | 3.278 | 3.318 | 3.077 | 3.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESSUNG INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wissing Wessung | Management | 0 companies |