| Revenue | DKK -141K | +1055% |
| EBITDA | DKK -141K | -1055% |
| Net profit | DKK 4,3M | -4% |
| Total assets | DKK 13,3M | +53% |
| Equity | DKK 7,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -17 | -9 | -10 | -17 | -9 | -11 | -8 | -10 | -12 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -17 | -9 | -10 | -17 | -9 | -11 | -8 | -10 | -12 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -17 | -9 | -10 | -17 | -9 | -11 | -8 | -10 | -12 | -141 |
| Net financials | 1.898 | 2.070 | 2.130 | -108 | 63 | 533 | 279 | 965 | 95 | 3.187 | 4.516 | 4.491 |
| Profit before tax | 1.886 | 2.060 | 2.113 | -117 | 53 | 516 | 270 | 955 | 87 | 3.178 | 4.503 | 4.349 |
| Tax | -13 | -28 | -32 | -0 | -55 | -7 | -52 | -19 | 8 | -4 | 26 | 30 |
| Net profit | 1.898 | 2.088 | 2.145 | -117 | 108 | 523 | 322 | 973 | 79 | 3.182 | 4.478 | 4.320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.785 | 6.267 | 6.319 | 2.999 | 3.616 | 4.055 | 3.616 | 3.997 | 2.275 | 5.980 | 8.701 | 13.277 |
| Equity | 1.862 | 1.850 | 1.895 | 773 | 881 | 1.404 | 1.726 | 2.399 | 1.975 | 4.944 | 7.122 | 7.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.923 | 4.416 | 4.424 | 2.226 | 2.735 | 2.651 | 1.890 | 1.598 | 300 | 1.036 | 1.579 | 5.335 |
| Total debt | 4.923 | 4.416 | 4.424 | 2.226 | 2.735 | 2.651 | 1.890 | 1.598 | 300 | 1.036 | 1.579 | 5.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2022 | — | — |
PL Management | Management | 2022 | — | — |
MB Management | Management | 2001 | — | — |
JB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
FUTURE VENTURES ApS | Company | 50.0% | 50.0% | 2001 |
| Individual | 100.0% | 100.0% | 2022 | |
Bergstedt Invest ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Boris Robert Grothues | Management | 0 companies |
| Philipp Latini | Management | 0 companies |
| Morten Bergstedt | Management | 0 companies |
| Jesper Bergstedt | Management | 0 companies |