| Revenue | — | — |
| EBITDA | DKK -11,8M | -351% |
| Net profit | DKK -11,7M | -353% |
| Total assets | DKK 24,9M | -35% |
| Equity | DKK 24,8M | -32% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 1.960 | 1.318 | 926 | 1.267 | 1.264 | 1.271 | -58 | -73 | -104 | -2.313 | -3.618 | 10.528 | 4.681 | -11.751 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.328 | -1.328 | -1.328 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 1.960 | 1.318 | 926 | -61 | -64 | -57 | -58 | -73 | -104 | -2.313 | -3.618 | 10.528 | 4.681 | -11.751 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.968 | 1.613 | 1.133 | 4.945 | 8.585 | 8.157 | 12.354 | 13.480 | 6.132 | -2.274 | -3.599 | 10.546 | 4.643 | -11.697 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.946 | 1.588 | 1.106 | 4.884 | 8.522 | 8.100 | 12.296 | 13.407 | 6.029 | -2.301 | -3.631 | 10.512 | 4.624 | -11.744 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | 67 | 37 | -175 | -200 | -134 | -145 | -177 | -69 | -3 | -10 | -11 | -17 | -1 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.955 | 1.521 | 1.068 | 5.059 | 8.721 | 8.234 | 12.441 | 13.584 | 6.098 | -2.298 | -3.621 | 10.523 | 4.641 | -11.744 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.373 | 9.544 | 10.297 | 35.437 | 34.386 | 42.394 | 50.713 | 61.939 | 37.369 | 26.375 | 22.852 | 37.743 | 38.452 | 24.871 |
| Equity | — | — | — | — | — | — | — | — | — | — | 8.056 | 9.481 | 10.249 | 15.167 | 23.789 | 31.923 | 44.263 | 56.242 | 37.339 | 25.041 | 21.420 | 31.943 | 36.584 | 24.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.368 | 7.249 | 4.165 | 3.037 | 1.991 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316 | 63 | 48 | 732 | 1.178 | 4.137 | 1.243 | 3.706 | 30 | 1.333 | 1.432 | 5.799 | 1.868 | 30 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316 | 63 | 48 | 18.099 | 8.428 | 8.302 | 4.279 | 5.697 | 30 | 1.333 | 1.432 | 5.799 | 1.868 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2001 | — | — |
LN Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BECH & SØRENSEN HOLDING APS | Company | 66.7% | 66.7% | 2019 |
Jess Bech Sørensen Holding ApS | Company | 10.0% | 10.0% | 2019 |
JBS Holding, Roslev ApS | Company | 10.0% | 10.0% | 2019 |
Familien Sørensen XX Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Jesper Bech Sørensen | Board of Directors | 0 companies |
| Mads Sørensen | Chairman | 0 companies |
| Lisbeth Bech Sørensen | Board of Directors | 0 companies |
| Jess Bech Sørensen | Board of Directors | 0 companies |