| Revenue | DKK -103K | -445% |
| EBITDA | DKK -103K | -445% |
| Net profit | DKK 414K | -62% |
| Total assets | DKK 19,6M | +0% |
| Equity | DKK 19,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 12 | 16 | 7 | -19 | -53 | -103 | 23 | 22 | 47 | 9 | 36 | 30 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 12 | 16 | 7 | -19 | -53 | -103 | 23 | 22 | 47 | 9 | 36 | 30 | -103 |
| Depreciation & amort. | -0 | -16 | -27 | -29 | -30 | -30 | -184 | -113 | -281 | -283 | -283 | -288 | -221 | -211 |
| EBIT | -1 | -4 | -11 | -22 | -49 | -83 | -287 | -91 | -258 | -236 | -274 | -252 | -191 | -314 |
| Net financials | 302 | 1.090 | 1.292 | 795 | 676 | 224 | 4.441 | 328 | 4.122 | 267 | 2.120 | 1.496 | 1.288 | 728 |
| Profit before tax | 300 | 1.087 | 1.281 | 773 | 627 | 141 | 4.154 | 237 | 3.864 | 31 | 1.846 | 1.244 | 1.097 | 414 |
| Tax | -0 | -0 | -0 | -0 | -22 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 300 | 1.087 | 1.281 | 773 | 649 | 118 | 4.154 | 237 | 3.864 | 31 | 1.846 | 1.244 | 1.097 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.802 | 5.808 | 6.904 | 8.074 | 10.411 | 10.605 | 12.140 | 12.320 | 16.213 | 15.978 | 17.678 | 18.623 | 19.621 | 19.642 |
| Equity | 4.353 | 5.343 | 6.528 | 7.203 | 7.752 | 7.769 | 11.820 | 11.951 | 15.707 | 15.654 | 17.416 | 18.590 | 19.569 | 19.483 |
| Long-term debt | 148 | 148 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 316 | 228 | 871 | 2.658 | 2.836 | 320 | 369 | 505 | 324 | 262 | 33 | 51 | 159 |
| Total debt | 448 | 464 | 376 | 871 | 2.658 | 2.836 | 320 | 369 | 505 | 324 | 262 | 33 | 51 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|