| Revenue | DKK 11,6M | +506% |
| EBITDA | DKK 2,7M | +478% |
| Net profit | DKK 1,7M | +5989% |
| Total assets | DKK 10,7M | +290% |
| Equity | DKK 3,1M | +111% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.591 | 2.074 | 2.375 | 1.916 | 11.610 |
| Staff expenses | -1.222 | -1.663 | -1.874 | -1.455 | -8.945 |
| EBITDA | 370 | 411 | 501 | 461 | 2.664 |
| Depreciation & amort. | -299 | -363 | -396 | -422 | -432 |
| EBIT | 71 | 48 | 105 | 40 | 2.232 |
| Net financials | -10 | -13 | -8 | -4 | -3 |
| Profit before tax | 61 | 35 | 98 | 36 | 2.228 |
| Tax | 14 | 7 | 23 | 8 | 498 |
| Net profit | 47 | 27 | 75 | 28 | 1.730 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.102 | 2.785 | 2.958 | 2.736 | 10.676 |
| Equity | 1.440 | 1.467 | 1.542 | 1.471 | 3.101 |
| Long-term debt | 640 | 492 | 343 | 192 | 0 |
| Short-term debt | 919 | 734 | 985 | 1.013 | 7.553 |
| Total debt | 1.559 | 1.226 | 1.327 | 1.206 | 7.553 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Management | Management | 2001 |
KW Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2001 – 2025 | |
| Board of Directors | 2001 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Møller | Management | 0 companies |
| Klaus Weis Pedersen | Founder | 0 companies |
| Kirsten Holmgaard Pedersen | Board of Directors | 0 companies |
| Tim Gybel Kristiansen | Board of Directors | 0 companies |
| Anna Rie Fahlberg | Board of Directors | 0 companies |
| Britta Møller | Board of Directors | 0 companies |
| Mathias Foersom Hegndal Møller | Board of Directors | 0 companies |
| Maria Duzenius Hegndal Møller | Chairman | 0 companies |