| Revenue | DKK 480K | +46% |
| EBITDA | DKK -53K | -121% |
| Net profit | DKK -59K | -144% |
| Total assets | DKK 200K | +234% |
| Equity | DKK 53K | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 11 | 528 | 533 | 299 | 353 | 375 | 260 | 356 | 387 | 328 | 480 |
| Staff expenses | -0 | -0 | -0 | -505 | -551 | -389 | -372 | -404 | -260 | -324 | -346 | -272 | -363 |
| EBITDA | 0 | 7 | 11 | 23 | -18 | -90 | -19 | -29 | -0 | 32 | 40 | -24 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 7 | 11 | 23 | -18 | -90 | -19 | -29 | -0 | 32 | 40 | -24 | -53 |
| Net financials | 0 | 0 | 0 | -12 | -7 | 87 | -9 | -7 | -6 | -7 | -6 | 0 | -5 |
| Profit before tax | 0 | 7 | 11 | 10 | -25 | -4 | -28 | -37 | -6 | 26 | 34 | -24 | -59 |
| Tax | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -10 | 11 | 10 | -25 | -4 | -28 | -37 | -6 | 26 | 34 | -24 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 143 | 147 | 371 | 357 | 349 | 397 | 445 | 530 | 343 | 310 | 60 | 200 |
| Equity | 121 | 111 | 122 | 132 | 107 | 104 | 75 | 39 | 72 | 98 | 64 | 45 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 32 | 26 | 239 | 249 | 245 | 321 | 406 | 457 | 244 | 246 | 15 | 147 |
| Total debt | 46 | 32 | 26 | 239 | 249 | 245 | 321 | 406 | 457 | 244 | 246 | 15 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2001 | — | — |
MS | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Gravlev Christensen | Management | 0 companies |
| Michael Søren Kappelhøj | Audit | 0 companies |