| Revenue | DKK -37K | +177% |
| EBITDA | DKK -115K | -26% |
| Net profit | DKK 3,6M | +7% |
| Total assets | DKK 28,3M | +6% |
| Equity | DKK 28,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -17 | -38 | -37 | -30 | -25 | -54 | -30 | -28 | -15 | -32 | -175 | -13 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 | -75 | -75 | -75 | -75 | -100 | -100 | -100 | -78 | -78 |
| EBITDA | -3 | -17 | -901 | -37 | -180 | -182 | -129 | -105 | -103 | -115 | -132 | -275 | -91 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -17 | -901 | -37 | -180 | -182 | -129 | -105 | -103 | -115 | -132 | -275 | -91 | -115 |
| Net financials | 1.167 | 623 | 1.759 | 1.066 | 744 | 893 | 923 | 1.038 | 1.700 | 4.069 | 2.238 | 4.389 | 3.632 | 3.933 |
| Profit before tax | 1.165 | 606 | 858 | 1.029 | 565 | 711 | 794 | 933 | 1.597 | 3.953 | 2.106 | 4.114 | 3.541 | 3.818 |
| Tax | 29 | 38 | 52 | 64 | 50 | 68 | -192 | 239 | 109 | 254 | -314 | 192 | 169 | 211 |
| Net profit | 1.136 | 568 | 806 | 965 | 515 | 643 | 985 | 694 | 1.488 | 3.699 | 2.420 | 3.922 | 3.372 | 3.606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.001 | 12.422 | 12.733 | 13.639 | 14.055 | 14.206 | 15.072 | 15.660 | 16.430 | 19.837 | 22.080 | 22.590 | 26.789 | 28.305 |
| Equity | 11.183 | 11.655 | 12.365 | 13.230 | 13.644 | 14.183 | 15.063 | 15.648 | 16.421 | 19.770 | 22.076 | 22.080 | 25.330 | 28.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 767 | 368 | 409 | 411 | 23 | 9 | 11 | 9 | 67 | 4 | 510 | 1.459 | 4 |
| Total debt | 818 | 767 | 368 | 409 | 411 | 23 | 9 | 11 | 9 | 67 | 4 | 510 | 1.459 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Christensen | Management | 0 companies |
| Bente Horup | Chairman | 0 companies |
| Hugo Jakobsen | Deputy Chairman | 0 companies |
| Finn Prang-Andersen | Chairman | 0 companies |