| Revenue | DKK -44K | +249% |
| EBITDA | DKK -606K | -4748% |
| Net profit | DKK 7,1M | -11% |
| Total assets | DKK 42,9M | +19% |
| Equity | DKK 40,4M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -456 | 509 | 830 | 1.127 | 746 | 375 | 1.557 | 435 | 1.047 | -74 | -12 | -14 | -12 | -44 |
| Staff expenses | -491 | -500 | -527 | -841 | -547 | -406 | -521 | -1.067 | -904 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 9 | 302 | 286 | 200 | -31 | 1.035 | -632 | 143 | -74 | -12 | -14 | -12 | -606 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -39 | -39 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 9 | 302 | 247 | 160 | -71 | 996 | -632 | 143 | -74 | -12 | -14 | -12 | -606 |
| Net financials | -1.059 | 1.068 | 1.485 | 1.263 | 2.598 | 1.885 | 1.432 | 2.164 | 2.904 | 3.484 | 3.548 | 6.579 | 7.940 | 7.631 |
| Profit before tax | -1.007 | 1.077 | 1.788 | 1.509 | 2.758 | 1.815 | 2.428 | 1.532 | 3.047 | 3.410 | 3.535 | 6.566 | 7.962 | 7.025 |
| Tax | 4 | 10 | 85 | 70 | 45 | -21 | 219 | -136 | 32 | -10 | 3 | -14 | 1 | -59 |
| Net profit | -1.011 | 1.066 | 1.703 | 1.439 | 2.714 | 1.836 | 2.209 | 1.668 | 3.015 | 3.420 | 3.533 | 6.580 | 7.961 | 7.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.840 | 0 | 6.420 | 7.070 | 13.353 | 13.576 | 15.411 | 16.311 | 18.639 | 19.932 | 22.504 | 29.302 | 36.103 | 42.856 |
| Equity | 3.674 | 0 | 5.443 | 6.319 | 8.726 | 10.471 | 12.574 | 13.671 | 16.386 | 18.941 | 21.473 | 27.253 | 34.653 | 40.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.992 | 2.173 | 590 | 1.284 | 865 | 939 | 938 | 1.885 | 0 | 2.309 |
| Short-term debt | -166 | 0 | 976 | 751 | 2.635 | 932 | 2.247 | 1.356 | 1.388 | 52 | 92 | 164 | 1.450 | 126 |
| Total debt | -166 | 0 | 976 | 751 | 4.627 | 3.105 | 2.837 | 2.640 | 2.253 | 992 | 1.030 | 2.049 | 1.450 | 2.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Arne Pedersen | Audit | 0 companies |