| Revenue | DKK 13K | -65% |
| EBITDA | DKK 13K | -65% |
| Net profit | DKK 10K | -65% |
| Total assets | DKK 409K | -22% |
| Equity | DKK 399K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 835 | 602 | 534 | 312 | 224 | 276 | 59 | 145 | 92 | 51 | 53 | 37 | 13 |
| Staff expenses | -683 | -531 | -300 | -301 | -95 | -49 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 71 | 172 | -6 | 71 | 175 | 24 | 34 | 92 | 51 | 53 | 37 | 13 |
| Depreciation & amort. | -6 | -12 | -12 | -12 | -12 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 59 | 160 | -18 | 59 | 168 | 24 | 34 | 92 | 51 | 53 | 37 | 13 |
| Net financials | 3 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | -4 | 44 | -36 | 0 | 0 |
| Profit before tax | 148 | 60 | 164 | -17 | 59 | 168 | 24 | 34 | 88 | 95 | 17 | 37 | 13 |
| Tax | 34 | 15 | 41 | -4 | 13 | 37 | 6 | 7 | 20 | 22 | 3 | 8 | 3 |
| Net profit | 114 | 45 | 123 | -14 | 46 | 131 | 18 | 26 | 68 | 73 | 13 | 29 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 1.091 | 1.215 | 1.023 | 961 | 1.025 | 888 | 880 | 774 | 729 | 611 | 521 | 409 |
| Equity | 1.086 | 981 | 984 | 970 | 916 | 947 | 865 | 784 | 741 | 701 | 600 | 511 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 110 | 231 | 53 | 45 | 78 | 23 | 96 | 33 | 28 | 11 | 10 | 10 |
| Total debt | 78 | 110 | 231 | 53 | 45 | 78 | 23 | 96 | 33 | 28 | 11 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nielsen | Management | 0 companies |